(Q3)May 31, 2022 | (Q2)Feb 28, 2022 | (Q1)Nov 30, 2021 | (FY)Aug 31, 2021 | (Q4)Aug 31, 2021 | (Q3)May 31, 2021 | (Q2)Feb 28, 2021 | (Q1)Nov 30, 2020 | (FY)Aug 31, 2020 | (Q4)Aug 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 315.20%1.28M | 1,460.23%2.53M | -30.30%68.66K | 1,523.18%1.01M | 1,523.18%1.01M | 685.78%307.21K | 656.98%162.02K | 209.71%98.51K | 23.04%62.4K | 23.04%62.4K |
-Cash and cash equivalents | 315.20%1.28M | 1,460.23%2.53M | -30.30%68.66K | 1,523.18%1.01M | 1,523.18%1.01M | 685.78%307.21K | 656.98%162.02K | 209.71%98.51K | 23.04%62.4K | 23.04%62.4K |
Receivables | -70.96%118.85K | -72.54%112.15K | -72.70%111.21K | 429.73%540.26K | 429.73%540.26K | 289.69%409.31K | 292.40%408.35K | 77.78%407.41K | -55.54%101.99K | -55.54%101.99K |
-Accounts receivable | -92.74%23.04K | -94.55%17.3K | -94.55%17.3K | ---- | ---- | 7,832.58%317.3K | 7,832.58%317.3K | 869.96%317.3K | ---- | ---- |
-Notes receivable | 4.13%95.8K | 4.17%94.84K | 4.22%93.91K | 486.55%522.96K | 486.55%522.96K | 4.31%92K | 4.37%91.04K | 4.42%90.11K | 4.45%89.16K | 4.45%89.16K |
-Taxes receivable | ---- | ---- | ---- | 34.86%17.3K | 34.86%17.3K | ---- | ---- | ---- | -78.26%12.83K | -78.26%12.83K |
Inventory | 0.00%106.98K | 170.83%106.98K | 296.22%106.98K | 296.22%106.98K | 296.22%106.98K | -40.86%106.98K | -78.16%39.5K | -85.40%27K | -87.49%27K | -87.49%27K |
Prepaid assets | 41.44%2.88M | 79.42%3.66M | 31.97%2.69M | 24.25%2.54M | 24.25%2.54M | -19.20%2.04M | -19.54%2.04M | -19.32%2.04M | 5.04%2.04M | 5.04%2.04M |
Total current assets | 53.20%4.39M | 141.80%6.41M | 15.79%2.98M | 87.90%4.2M | 87.90%4.2M | 0.49%2.86M | -6.75%2.65M | -13.50%2.57M | -8.46%2.23M | -8.46%2.23M |
Non current assets | ||||||||||
Net PPE | 0.70%76.06M | 0.86%76.09M | 1.67%76.1M | 7.67%76.13M | 7.67%76.13M | 7.02%75.53M | 6.92%75.44M | 6.41%74.85M | 3.18%70.7M | 3.18%70.7M |
-Gross PPE | 0.74%78.63M | 0.89%78.64M | 1.68%78.65M | 7.47%78.66M | 7.47%78.66M | 6.83%78.05M | 6.74%77.94M | 6.25%77.35M | 3.22%73.19M | 3.22%73.19M |
-Accumulated depreciation | -1.83%-2.56M | -1.77%-2.55M | -1.83%-2.54M | -1.84%-2.53M | -1.84%-2.53M | -1.65%-2.52M | -1.67%-2.51M | -1.67%-2.5M | -4.36%-2.48M | -4.36%-2.48M |
Goodwill and other intangible assets | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K |
-Other intangible assets | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K | 0.00%707.67K |
Total non current assets | 0.69%76.77M | 0.85%76.79M | 1.65%76.81M | 7.60%76.84M | 7.60%76.84M | 5.66%76.24M | 5.31%76.14M | 3.89%75.56M | 1.41%71.41M | 1.41%71.41M |
Total assets | 2.59%81.15M | 5.59%83.2M | 2.12%79.79M | 10.03%81.03M | 10.03%81.03M | 5.46%79.1M | 4.85%78.79M | 3.20%78.14M | 1.08%73.65M | 1.08%73.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.68%4.36M | 1.88%2.68M | 1.56%2.81M | -15.82%2.6M | -15.82%2.6M | 5.58%3.08M | -5.46%2.63M | -21.34%2.77M | 44.82%3.09M | 44.82%3.09M |
-accounts payable | 73.50%4.07M | 20.81%2.38M | 12.26%2.37M | -12.52%2.11M | -12.52%2.11M | -6.52%2.34M | -20.54%1.97M | -36.56%2.12M | 15.61%2.41M | 15.61%2.41M |
-Due to related parties current | -59.78%295.77K | -54.92%296.61K | -33.13%436.2K | -27.49%493.55K | -27.49%493.55K | 79.79%735.29K | 119.57%657.89K | 253.56%652.34K | 1,261.29%680.65K | 1,261.29%680.65K |
Current accrued expenses | -15.36%1.72M | -2.45%1.58M | 23.04%1.58M | -11.59%1.56M | -11.59%1.56M | -27.77%2.03M | -35.41%1.62M | -42.73%1.28M | -13.60%1.77M | -13.60%1.77M |
Current debt and capital lease obligation | -89.47%830.18K | -86.13%1.2M | -85.25%1.29M | -38.16%5.69M | -38.16%5.69M | -13.00%7.88M | 3.79%8.64M | 17.26%8.72M | 27.07%9.21M | 27.07%9.21M |
-Current debt | -89.94%776.59K | -86.41%1.15M | -85.78%1.21M | -38.06%5.57M | -38.06%5.57M | -14.84%7.72M | 1.28%8.43M | 14.28%8.5M | 27.45%8.99M | 27.45%8.99M |
-Current capital lease obligation | -67.93%53.59K | -75.22%51.81K | -64.70%78.28K | -42.44%123.43K | -42.44%123.43K | --167.08K | --209.1K | --221.78K | 12.90%214.43K | 12.90%214.43K |
Current deferred liabilities | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K | 0.00%283.98K |
Other current liabilities | ---- | ---- | ---- | -61.71%322.19K | -61.71%322.19K | 480.70%2.59M | -64.37%363.01K | 751.26%804.92K | --841.39K | --841.39K |
Current liabilities | -54.65%7.19M | -57.58%5.74M | -57.00%5.96M | -31.11%10.46M | -31.11%10.46M | 2.23%15.86M | -9.25%13.54M | 2.10%13.86M | 29.72%15.19M | 29.72%15.19M |
Non current liabilities | ||||||||||
Long term provisions | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M |
Long term debt and capital lease obligation | -68.71%378.41K | 2.81%1.76M | 20.84%1.74M | 6.81%1.45M | 6.81%1.45M | 76.07%1.21M | 130.67%1.71M | 167.63%1.44M | 280.35%1.36M | 280.35%1.36M |
-Long term debt | -72.10%300.78K | 6.36%1.67M | 30.11%1.64M | 19.38%1.33M | 19.38%1.33M | 56.97%1.08M | 111.36%1.57M | 133.52%1.26M | 691.65%1.11M | 691.65%1.11M |
-Long term capital lease obligation | -40.84%77.63K | -36.11%91.65K | -42.63%105.33K | -50.98%118.67K | -50.98%118.67K | --131.22K | --143.46K | --183.61K | 12.24%242.11K | 12.24%242.11K |
Total non current liabilities | -19.88%3.35M | 1.03%4.73M | 6.80%4.71M | 2.13%4.42M | 2.13%4.42M | 14.29%4.18M | 26.14%4.68M | 25.71%4.41M | 30.02%4.33M | 30.02%4.33M |
Total liabilities | -47.39%10.54M | -42.52%10.48M | -41.59%10.67M | -23.75%14.88M | -23.75%14.88M | 4.53%20.04M | -2.20%18.23M | 6.95%18.27M | 29.78%19.52M | 29.78%19.52M |
Shareholders'equity | ||||||||||
Share capital | 16.24%181.46M | 13.34%173.05M | 13.82%171.81M | 14.85%166.29M | 14.85%166.29M | 10.29%156.11M | 8.25%152.68M | 8.03%150.94M | 6.38%144.79M | 6.38%144.79M |
-common stock | 16.24%181.46M | 13.34%173.05M | 13.82%171.81M | 14.85%166.29M | 14.85%166.29M | 10.29%156.11M | 8.25%152.68M | 8.03%150.94M | 6.38%144.79M | 6.38%144.79M |
Retained earnings | -18.66%-115.15M | -15.18%-106.09M | -12.75%-102.68M | -10.45%-100.14M | -10.45%-100.14M | -13.12%-97.05M | -8.77%-92.11M | -11.79%-91.07M | -15.81%-90.66M | -15.81%-90.66M |
Other equity interest | --4.3M | --5.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 19.56%70.61M | 20.07%72.72M | 15.46%69.12M | 22.21%66.15M | 22.21%66.15M | 5.78%59.06M | 7.18%60.57M | 2.11%59.87M | -6.38%54.13M | -6.38%54.13M |
Total equity | 19.56%70.61M | 20.07%72.72M | 15.46%69.12M | 22.21%66.15M | 22.21%66.15M | 5.78%59.06M | 7.18%60.57M | 2.11%59.87M | -6.38%54.13M | -6.38%54.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data