(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.55%-4.45M | 28.53%-3.75M | 12.63%-5.73M | 28.99%-24.42M | 28.88%-6.12M | 25.08%-6.49M | 46.84%-5.25M | 9.42%-6.55M | -165.73%-34.38M | -242.67%-8.6M |
Net income from continuing operations | 65.37%-3.76M | -186.54%-13.14M | 13.03%-4.82M | 15.09%-25.4M | -23.09%-4.4M | -33.00%-10.87M | 52.89%-4.59M | 34.26%-5.54M | -134.23%-29.92M | 20.62%-3.58M |
Operating gains losses | ---- | ---- | ---- | ---475.06K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -7.79%44.25K | -7.66%44.17K | -7.66%44.17K | 1.52%191.64K | -3.47%47.99K | 3.16%47.99K | 3.11%47.83K | 3.66%47.83K | 15.94%188.77K | 12.87%49.72K |
Unrealized gains and losses of investment securities | -172.51%-438.51K | -77.65%55.39K | 109.30%86.17K | -232.78%-752.16K | -10.00%-677.85K | 460.27%604.71K | -86.95%247.85K | -12.34%-926.87K | -66.61%566.48K | -16.78%-616.25K |
Remuneration paid in stock | 3.04%750.7K | -23.79%567.08K | -35.48%582.33K | 39.55%2.97M | 139.16%590.34K | 72.10%728.59K | 478.40%744.09K | -31.95%902.51K | -21.09%2.13M | -69.22%246.84K |
Deferred tax | --0 | --2.95M | --0 | 35.64%-1.9M | --0 | --0 | --0 | ---1.9M | ---2.95M | ---2.95M |
Other non cashItems | -174.74%-1.46M | 701.82%5.64M | -2,053.28%-1.32M | 106.42%198.33K | 10.59%-890.01K | 308.30%1.96M | 4.42%-937.15K | 139.27%67.81K | -1.65%-3.09M | -243.53%-995.43K |
Change In working capital | -58.96%426.1K | 117.31%132.51K | -136.72%-293.13K | 158.39%759.62K | 58.95%-311.32K | 888.52%1.04M | 37.90%-765.52K | -2.88%798.23K | -209.14%-1.3M | -177.14%-758.36K |
-Change in receivables | -271.12%-245.84K | -56.93%246.48K | -71.22%244.25K | 163.57%1.26M | -90.82%-303.8K | 125.65%143.66K | 196.57%572.28K | 226.40%848.68K | -337.51%-1.98M | -161.28%-159.21K |
-Change in prepaid assets | 146.11%22.16K | 1,035.96%666.62K | -1,280.47%-864.69K | 188.54%99.74K | 119.67%15.87K | -19,794.67%-48.06K | 218.39%58.68K | 244.57%73.25K | -390.55%-112.65K | -312.09%-80.66K |
-Change in payables and accrued expense | -31.07%649.78K | 44.10%-780.58K | 364.61%327.32K | -175.58%-600.94K | 95.49%-23.39K | 120.12%942.63K | -112.04%-1.4M | -108.01%-123.7K | 149.93%795.13K | -175.66%-518.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.55%-4.45M | 28.53%-3.75M | 12.63%-5.73M | 28.99%-24.42M | 28.88%-6.12M | 25.08%-6.49M | 46.84%-5.25M | 9.42%-6.55M | -165.73%-34.38M | -242.67%-8.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.58%-2.35K | 58.01K | 0 | 2,171.84%3.11M | 2,857.82%3.69M | -8,404.99%-560.73K | 0 | -615.57%-21.6K | -113.45%-150.13K | -336.71%-133.91K |
Net PPE purchase and sale | 45.80%-2.35K | --0 | --0 | 82.73%-25.93K | --0 | 34.23%-4.34K | --0 | -615.57%-21.6K | -335.92%-150.13K | -336.71%-133.91K |
Net investment purchase and sale | ---- | ---- | ---- | --3.74M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | --0 | ---- | ---- | ---603.15K | ---46.75K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.58%-2.35K | --58.01K | --0 | 2,171.84%3.11M | 2,857.82%3.69M | -8,404.99%-560.73K | --0 | -615.57%-21.6K | -113.45%-150.13K | -336.71%-133.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.12%-40.52K | 3,018.54%16.74M | -103.39%-450.8K | -21.36%22.98M | 42,631.73%9.18M | 36.08%-34.6K | -94.68%536.63K | -30.80%13.3M | 193.70%29.22M | -100.36%-21.58K |
Net issuance payments of debt | -17.12%-40.52K | -17.12%-40.53K | -17.12%-40.53K | 22.62%-142.35K | -78.62%-38.55K | 36.08%-34.6K | 36.08%-34.6K | 36.08%-34.6K | -10.55%-183.97K | 52.06%-21.58K |
Net common stock issuance | --0 | --18M | --0 | -20.05%25M | --10M | --0 | --0 | -27.78%15M | --31.27M | --0 |
Proceeds from stock option exercised by employees | --0 | -100.76%-4.59K | 29.85%-410.27K | -115.73%-22.72K | ---37.26K | --0 | 314.95%599.4K | ---584.86K | -98.57%144.45K | --0 |
Net other financing activities | --0 | ---- | ---- | 7.72%-1.85M | ---744.45K | --0 | 94.50%-28.17K | 27.77%-1.08M | ---2.01M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.12%-40.52K | 3,018.54%16.74M | -103.39%-450.8K | -21.36%22.98M | 42,631.73%9.18M | 36.08%-34.6K | -94.68%536.63K | -30.80%13.3M | 193.70%29.22M | -100.36%-21.58K |
Net cash flow | ||||||||||
Beginning cash position | 25.54%32.1M | -37.07%19.06M | 7.12%25.23M | -18.39%23.56M | -42.82%18.48M | -37.70%25.57M | -25.87%30.28M | -18.39%23.56M | -6.09%28.87M | 27.35%32.32M |
Current changes in cash | 36.69%-4.49M | 376.67%13.04M | -191.85%-6.18M | 131.57%1.68M | 177.12%6.75M | 18.78%-7.09M | -2,513.86%-4.71M | -43.88%6.72M | -183.56%-5.31M | -350.87%-8.76M |
End cash Position | 49.41%27.61M | 25.54%32.1M | -37.07%19.06M | 7.12%25.23M | 7.12%25.23M | -42.82%18.48M | -37.70%25.57M | -25.87%30.28M | -18.39%23.56M | -18.39%23.56M |
Free cash from | 31.56%-4.45M | 28.53%-3.75M | 12.92%-5.73M | 29.22%-24.44M | 29.97%-6.12M | 25.08%-6.5M | 46.88%-5.25M | 9.16%-6.58M | -166.18%-34.53M | -243.80%-8.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data