(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --9.17M | 506.29%11.76M | --11.76M | --1.94M |
-Cash and cash equivalents | --9.17M | 506.29%11.76M | --11.76M | --1.94M |
Receivables | --11.44M | 20.87%17.24M | --17.24M | --14.26M |
-Accounts receivable | --11.44M | 20.87%17.24M | --17.24M | --14.26M |
Inventory | --98K | -52.91%97K | --97K | --206K |
Other current assets | --833K | -72.58%218K | --218K | --795K |
Total current assets | --22.09M | 74.46%30.01M | --30.01M | --17.2M |
Non current assets | ||||
Net PPE | --191.36M | -45.66%149.12M | --149.12M | --274.42M |
-Gross PPE | --197.7M | 4.49%576.77M | --576.77M | --552M |
-Accumulated depreciation | ---6.34M | -54.07%-427.66M | ---427.66M | ---277.58M |
Investments and advances | --36.4M | ---- | ---- | ---- |
Total non current assets | --227.76M | -45.66%149.12M | --149.12M | --274.42M |
Total assets | --249.85M | -38.58%179.13M | --179.13M | --291.62M |
Liabilities | ||||
Current liabilities | ||||
Payables | --17.87M | 64.79%33.62M | --33.62M | --20.4M |
-accounts payable | --4.85M | 140.66%14.37M | --14.37M | --5.97M |
-Total tax payable | --2.85M | 5.13%3.32M | --3.32M | --3.16M |
-Other payable | --10.17M | 41.34%15.94M | --15.94M | --11.28M |
Current debt and capital lease obligation | --6.35M | 4,754.96%6.36M | --6.36M | --131K |
-Current capital lease obligation | --147K | 22.14%160K | --160K | --131K |
Current deferred liabilities | --10.31M | ---- | ---- | ---- |
Other current liabilities | --3.56M | ---- | ---- | --5.59M |
Current liabilities | --38.1M | 53.06%39.98M | --39.98M | --26.12M |
Non current liabilities | ||||
Long term provisions | --2.92M | 10.36%2.75M | --2.75M | --2.49M |
Long term debt and capital lease obligation | --48.89M | -4.55%50.1M | --50.1M | --52.49M |
-Long term debt | --48.61M | -4.30%49.77M | --49.77M | --52M |
-Long term capital lease obligation | --280K | -31.30%338K | --338K | --492K |
Derivative product liabilities | --4.24M | 588.44%1.19M | --1.19M | --173K |
Total non current liabilities | --65.24M | -2.64%63.24M | --63.24M | --64.95M |
Total liabilities | --103.34M | 13.34%103.22M | --103.22M | --91.07M |
Shareholders'equity | ||||
Share capital | --421.49M | 0.00%338.4M | --338.4M | --338.4M |
-common stock | --421.49M | 0.00%242.52M | --242.52M | --242.52M |
-Preferred stock | --0 | 0.00%95.89M | --95.89M | --95.89M |
Retained earnings | ---274.97M | -90.41%-262.5M | ---262.5M | ---137.86M |
Total stockholders'equity | --146.51M | -62.15%75.9M | --75.9M | --200.54M |
Total equity | --146.51M | -62.15%75.9M | --75.9M | --200.54M |
Currency Unit | USD | USD | USD | USD |
No Data
No Data