(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cost of revenue | -87.23%704 | -76.01%1.38K | 290.83%17.7K | 47.42%5.51K | 8.45%5.77K | 5.71%18.45K | -3.38%4.87K | -14.92%4.53K | -29.73%3.74K | 199.66%5.32K |
Gross profit | 87.23%-704 | 76.01%-1.38K | -290.83%-17.7K | -47.42%-5.51K | -8.45%-5.77K | -5.71%-18.45K | 3.38%-4.87K | 14.92%-4.53K | 29.73%-3.74K | -199.66%-5.32K |
Operating expense | -26.56%218.18K | -23.10%375.98K | -53.23%234.47K | -60.11%297.1K | 97.60%488.91K | 56.41%2.61M | 138.24%1.12M | 136.34%501.32K | 218.84%744.79K | -67.21%247.42K |
Selling and administrative expenses | -29.26%129.05K | 73.86%263.27K | -6.58%122.59K | -48.43%182.42K | 14.85%151.43K | -18.38%798.54K | -29.83%182.41K | 38.10%131.23K | 338.18%353.71K | -75.70%131.85K |
-Selling and marketing expense | 269.33%3.32K | -80.57%4.25K | -82.29%857 | -97.60%900 | -22.25%21.86K | 201.54%71.22K | -89.62%758 | -30.88%4.84K | 8,829.05%37.5K | 557.49%28.12K |
-General and administrative expense | -30.74%125.72K | 99.92%259.02K | -3.69%121.73K | -42.60%181.52K | 24.91%129.56K | -23.82%727.32K | -28.11%181.65K | 43.59%126.39K | 293.77%316.21K | -80.73%103.73K |
Other operating expenses | -22.27%89.14K | -66.60%112.71K | -69.77%111.88K | -70.68%114.68K | 192.01%337.48K | 162.19%1.81M | 346.36%937.11K | 216.05%370.09K | 155.83%391.08K | -45.46%115.57K |
Operating profit | 27.67%-218.89K | 23.71%-377.37K | 50.15%-252.17K | 59.57%-302.61K | -95.73%-494.67K | -55.89%-2.63M | -136.74%-1.12M | -132.63%-505.85K | -213.31%-748.53K | 66.58%-252.74K |
Net non-operating interest income (expenses) | 44.47K | 47.34K | 0 | 0 | 0 | -74.23%650 | ||||
Non-operating interest income | --44.47K | --47.34K | ---- | --0 | --0 | --0 | ---- | ---- | ---- | -74.23%650 |
Other net income (expenses) | -61.54%22.55K | -74.56%7.86K | -293.76%-169.81K | -99.04%58.62K | 259.83%30.89K | 15,664.30%5.83M | -3,490.91%-492.75K | 2,786.73%87.64K | 88,263.92%6.11M | 163.49%8.58K |
Gain on sale of security | 338.50%22.55K | -74.56%7.86K | -106.78%-6.26K | 70.08%-9.45K | 1,085.72%30.89K | 462.00%135.5K | 626.10%72.19K | 2,929.46%92.3K | -356.14%-31.59K | 119.27%2.61K |
Special income (charges) | ---- | ---- | -322.61%-163.55K | ---- | ---- | --5.53M | ---649.49K | ---38.7K | --6.1M | ---- |
-Less:Impairment of capital assets | ---- | ---- | 322.61%163.55K | ---- | ---- | --38.7K | --0 | --38.7K | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | --0 | ---- | ---- | --5.57M | ---649.49K | --0 | --6.1M | ---- |
Other non-operating income (expenses) | ---- | ---- | ---- | 100.69%68.08K | ---- | --158.5K | --84.56K | --34.04K | --33.92K | --5.98K |
Income before tax | 37.75%-151.87K | 30.53%-322.17K | -0.90%-421.98K | -104.55%-243.99K | -90.46%-463.79K | 286.01%3.2M | -231.63%-1.62M | -90.64%-418.21K | 2,301.96%5.36M | 68.27%-243.5K |
Income tax | 0 | 1.64M | -200.49K | -6.5K | 1.85M | |||||
Earnings from equity interest net of tax | ||||||||||
Net income | 37.75%-151.87K | 30.53%-322.17K | -2.49%-421.98K | -106.96%-243.99K | -90.46%-463.79K | 190.32%1.55M | -190.52%-1.42M | -87.68%-411.71K | 1,541.36%3.51M | 68.27%-243.5K |
Net income continuous operations | 37.75%-151.87K | 30.53%-322.17K | -2.49%-421.98K | -106.96%-243.99K | -90.46%-463.79K | 190.32%1.55M | -190.52%-1.42M | -87.68%-411.71K | 1,541.36%3.51M | 68.27%-243.5K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 37.75%-151.87K | 30.53%-322.17K | -2.49%-421.98K | -106.96%-243.99K | -90.46%-463.79K | 190.32%1.55M | -190.52%-1.42M | -87.68%-411.71K | 1,541.36%3.51M | 68.27%-243.5K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 37.75%-151.87K | 30.53%-322.17K | -2.49%-421.98K | -106.96%-243.99K | -90.46%-463.79K | 190.32%1.55M | -190.52%-1.42M | -87.68%-411.71K | 1,541.36%3.51M | 68.27%-243.5K |
Diluted earnings per share | 37.77%-0.0012 | 30.55%-0.0025 | -2.02%-0.0032 | -106.24%-0.0019 | -55.78%-0.0036 | 150.00%0.01 | 0.00%-0.01 | -54.03%-0.0032 | 1,412.91%0.03 | 77.16%-0.0023 |
Basic earnings per share | 37.77%-0.0012 | 30.55%-0.0025 | -2.02%-0.0032 | -106.24%-0.0019 | -55.78%-0.0036 | 150.00%0.01 | 0.00%-0.01 | -54.03%-0.0032 | 1,412.91%0.03 | 77.16%-0.0023 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.