(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.71%59.24M | -21.24%57.86M | -23.83%61.01M | -5.69%73.21M | -5.69%73.21M | 24.28%78.68M | 77.22%73.47M | 104.68%80.1M | 76.10%77.63M | 76.10%77.63M |
-Cash and cash equivalents | -33.80%52.09M | -31.13%50.59M | -32.25%54.26M | -7.44%71.86M | -7.44%71.86M | 24.28%78.68M | 77.22%73.47M | 104.68%80.1M | 76.10%77.63M | 76.10%77.63M |
-Short term investments | --7.15M | --7.27M | --6.75M | --1.35M | --1.35M | ---- | ---- | ---- | --0 | --0 |
Receivables | 1.43%61.54M | 26.74%62.96M | 33.66%47.3M | 4.81%52.59M | 4.81%52.59M | 12.28%60.67M | -19.09%49.68M | -45.37%35.39M | -21.99%50.18M | -21.99%50.18M |
-Accounts receivable | 9.89%53.59M | 31.19%55.03M | 26.24%41.24M | -1.95%43.36M | -1.95%43.36M | -9.60%48.77M | -25.06%41.95M | -46.94%32.67M | -24.01%44.22M | -24.01%44.22M |
-Other receivables | -33.21%7.95M | 2.56%7.93M | 122.57%6.06M | 54.95%9.23M | 54.95%9.23M | 13,685.27%11.9M | 42.32%7.73M | -15.34%2.72M | -12.50%5.96M | -12.50%5.96M |
Inventory | 46.59%47.36M | 45.41%48.92M | 32.31%48.24M | -5.66%33.11M | -5.66%33.11M | -37.18%32.31M | -32.06%33.64M | -32.85%36.46M | -25.85%35.1M | -25.85%35.1M |
Total current assets | -2.05%168.14M | 8.26%169.74M | 3.03%156.55M | -2.45%158.91M | -2.45%158.91M | 1.71%171.66M | 2.90%156.79M | -3.96%151.95M | 2.00%162.9M | 2.00%162.9M |
Non current assets | ||||||||||
Net PPE | 38.12%32.72M | 47.73%36.18M | 28.06%32.16M | -18.50%38.1M | -18.50%38.1M | -11.64%23.69M | -7.10%24.49M | -8.78%25.11M | -5.96%46.74M | -5.96%46.74M |
-Gross PPE | --32.72M | --36.18M | --32.16M | -1.86%137.9M | -1.86%137.9M | ---- | ---- | ---- | 2.55%140.52M | 2.55%140.52M |
-Accumulated depreciation | ---- | ---- | ---- | -6.42%-99.8M | -6.42%-99.8M | ---- | ---- | ---- | -7.41%-93.78M | -7.41%-93.78M |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --852.74K | --852.74K |
Goodwill and other intangible assets | --891.02K | --1.38M | --956.74K | --1.03M | --1.03M | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | -38.83%10.4M | -98.97%194.31K | -99.05%194.31K | -29.40%4.19M | -29.40%4.19M | -7.99%16.99M | -15.11%18.88M | -1.78%20.56M | --5.94M | --5.94M |
Total non current assets | 8.17%44.01M | -12.95%37.76M | -27.07%33.31M | -19.09%43.31M | -19.09%43.31M | -21.27%40.69M | -19.97%43.37M | -13.17%45.67M | 7.69%53.53M | 7.69%53.53M |
Total assets | -0.09%212.15M | 3.67%207.5M | -3.93%189.86M | -6.57%202.23M | -6.57%202.23M | -3.68%212.35M | -3.10%200.16M | -6.26%197.62M | 3.35%216.43M | 3.35%216.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -42.78%15.13M | 66.04%15.46M | 56.69%14.76M | 39.38%17.95M | 39.38%17.95M | 36.62%26.45M | -18.32%9.31M | -73.00%9.42M | -17.44%12.88M | -17.44%12.88M |
-Current debt | -50.00%9.5M | 533.33%9.5M | 566.67%10M | 90.48%10M | 90.48%10M | 76.74%19M | -78.47%1.5M | -86.36%1.5M | -43.24%5.25M | -43.24%5.25M |
-Current capital lease obligation | -24.38%5.63M | -23.71%5.96M | -39.91%4.76M | 4.22%7.95M | 4.22%7.95M | -13.48%7.45M | 76.27%7.81M | -66.84%7.92M | 20.16%7.63M | 20.16%7.63M |
Payables | 18.38%39.27M | 58.25%43.36M | 57.18%42.14M | 21.19%35.47M | 21.19%35.47M | -7.01%33.17M | -34.84%27.4M | -43.08%26.81M | -14.07%29.27M | -14.07%29.27M |
-accounts payable | 20.18%38M | 54.81%42.1M | 64.01%42.14M | 26.05%34.41M | 26.05%34.41M | -11.16%31.62M | -35.25%27.19M | -45.06%25.69M | -7.39%27.3M | -7.39%27.3M |
-Total tax payable | -18.25%1.27M | 511.72%1.26M | ---- | -46.16%1.06M | -46.16%1.06M | 1,789.73%1.55M | 324.57%205.98K | 232.22%1.12M | -4.63%1.97M | -4.63%1.97M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other current liabilities | 8.05%818.83K | 10.07%834.12K | 8.05%818.83K | 14.12%1.73M | 14.12%1.73M | --757.83K | --757.83K | --757.83K | --1.52M | --1.52M |
Current liabilities | -8.54%55.22M | 59.21%59.65M | 56.05%57.72M | 26.31%55.15M | 26.31%55.15M | 9.71%60.38M | -29.90%37.47M | -54.88%36.99M | -24.21%43.67M | -24.21%43.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.99%15.07M | -48.17%15.92M | -85.09%4.81M | -46.35%18.91M | -46.35%18.91M | -21.30%20.93M | 76.21%30.72M | --32.26M | 46.72%35.24M | 46.72%35.24M |
-Long term debt | -6.00%9.4M | -46.11%9.7M | ---- | -47.37%10M | -47.37%10M | -27.27%10M | 260.00%18M | --18M | 280.00%19M | 280.00%19M |
-Long term capital lease obligation | -48.10%5.67M | -51.07%6.22M | -66.28%4.81M | -45.15%8.91M | -45.15%8.91M | -14.91%10.93M | 2.29%12.72M | --14.26M | -14.61%16.24M | -14.61%16.24M |
Non current deferred liabilities | -5.80%2.89M | -15.97%2.87M | -8.95%2.87M | -22.83%6.6M | -22.83%6.6M | -24.48%3.06M | -18.04%3.42M | -7.12%3.15M | 190.85%8.55M | 190.85%8.55M |
Other non current liabilities | -33.62%1.6M | -33.62%1.6M | -33.62%1.6M | -33.62%1.6M | -33.62%1.6M | --2.41M | --2.41M | --2.41M | --2.41M | --2.41M |
Total non current liabilities | -25.93%19.56M | -44.19%20.39M | -75.46%9.28M | -41.33%27.1M | -41.33%27.1M | -13.86%26.4M | 69.16%36.54M | 1,013.53%37.82M | 71.37%46.19M | 71.37%46.19M |
Total liabilities | -13.83%74.78M | 8.15%80.04M | -10.44%67M | -8.46%82.26M | -8.46%82.26M | 1.28%86.78M | -1.38%74.01M | -12.38%74.81M | 6.26%89.86M | 6.26%89.86M |
Shareholders'equity | ||||||||||
Share capital | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M |
-common stock | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M | 0.00%52.24M |
Additional paid-in capital | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 0.00%8.47M | 18.42%8.47M | 18.42%8.47M | 18.42%8.47M | 18.42%8.47M | 18.42%8.47M |
Retained earnings | 12.58%27.26M | 5.96%25.66M | -1.57%24.57M | -15.53%23.66M | -15.53%23.66M | -23.57%24.21M | -17.47%24.21M | -10.97%24.96M | 1.19%28.01M | 1.19%28.01M |
Gains losses not affecting retained earnings | 31.96%12.26M | -4.53%8.86M | 11.26%5.83M | -28.49%4.15M | -28.49%4.15M | 34.64%9.29M | 111.13%9.28M | 2,076.54%5.24M | 7,858.21%5.8M | 7,858.21%5.8M |
Total stockholders'equity | 6.38%100.24M | 1.09%95.24M | 0.22%91.11M | -6.35%88.53M | -6.35%88.53M | -3.83%94.22M | 1.16%94.21M | 3.70%90.92M | 8.46%94.53M | 8.46%94.53M |
Noncontrolling interests | 18.46%37.14M | 0.89%32.22M | -0.45%31.75M | -1.88%31.44M | -1.88%31.44M | -14.83%31.35M | -16.80%31.94M | -15.54%31.89M | -14.98%32.05M | -14.98%32.05M |
Total equity | 9.40%137.37M | 1.03%127.46M | 0.04%122.86M | -5.22%119.97M | -5.22%119.97M | -6.84%125.57M | -4.08%126.15M | -2.09%122.81M | 1.39%126.57M | 1.39%126.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data