Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 248.17%4.07M | -69.03%1.17M | -34.76%3.77M | 143.01%5.78M | 488.26%2.38M | 41.40%-613K | -125.92%-1.05M | -1,444.29%-1.08M | 111.43%116K | 94.01%-76K |
| Net profit before non-cash adjustment | 102.58%70.01K | -250.92%-2.71M | -57.71%1.8M | 126.23%4.25M | -2,191.22%-16.2M | -125.88%-707K | 50.94%-313K | 114.82%83K | 59.75%-95K | -667.65%-193K |
| Total adjustment of non-cash items | -20.02%2.87M | 52.15%3.59M | 11.92%2.36M | -89.87%2.11M | 62,961.93%20.81M | -10.81%33K | 197.37%37K | -214.29%-8K | 394.74%56K | 80.00%-1K |
| -Depreciation and amortization | 12.46%2.53M | 16.66%2.25M | 24.79%1.93M | 6.85%1.54M | 7,120.59%1.44M | 0.00%20K | --20K | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | -97.70%23.22K | 639.42%1.01M | 83.72%136.52K | 4,352.25%74.31K | --1.67K | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | --43.47K | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 0.00%30K | --30K | --0 | -14.76%141.85K | 4,260.15%166.41K | ---4K | --0 | ---- | ---- | ---- |
| -Disposal profit | -125.12%-7.18K | 10,167.61%28.59K | 99.22%-284 | -4,649.29%-36.62K | ---771 | --0 | 93.75%-1K | 93.75%-1K | --0 | --0 |
| -Net exchange gains and losses | --0 | ---4.75K | --0 | -337.31%-2.61K | --1.1K | ---- | 44.00%-28K | -510.00%-61K | 363.16%50K | 87.50%-4K |
| -Other non-cash items | 6.70%298.59K | -5.91%279.84K | -13.63%297.43K | -98.21%344.38K | 112,828.93%19.2M | -5.56%17K | -35.71%18K | -81.82%6K | --6K | -88.89%3K |
| Changes in working capital | 288.18%1.13M | 175.92%290.56K | 33.19%-382.7K | 74.33%-572.82K | -3,758.16%-2.23M | 107.92%61K | -461.50%-770K | -339.34%-1.16M | 120.39%155K | 109.10%118K |
| -Change in receivables | -29.24%644.73K | 203.38%911.21K | 39.12%-881.42K | 49.06%-1.45M | -2,410.68%-2.84M | 194.62%123K | -102.67%-130K | 203.67%763K | -1,543.10%-2.86M | -370.51%-1.01M |
| -Change in inventory | 106.66%7.71K | -133.28%-115.81K | 64.05%-49.64K | -134.18%-138.08K | ---58.96K | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | 157.08%455.82K | -239.06%-798.63K | -58.42%574.29K | 196.99%1.38M | 850.00%465K | 90.31%-62K | 86.28%-640K | -257.42%-1.92M | 614.33%3.01M | 167.49%1.13M |
| -Changes in other current assets | -93.32%19.62K | 1,233.55%293.78K | 92.96%-25.92K | -279.80%-367.9K | --204.62K | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -76.05%-141.18K | -791.03%-80.19K | 59.09%-9K | 63.93%-22K | -190.91%-10K | -6K | 88.89%-3K | |||
| Interest received (cash flow from operating activities) | 0.00%4K | 4K | ||||||||
| Tax refund paid | 177.33%236.01K | 55.16%-305.22K | 31.36%-680.69K | -351.92%-991.63K | -219.43K | |||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | -130.48%-256K | 840K | 840K | 0 | 0 |
| Operating cash flow | 398.59%4.3M | -72.08%863.39K | -33.51%3.09M | 123.56%4.65M | 338.03%2.08M | -290.18%-874K | 57.25%-224K | -318.64%-247K | 110.84%110K | 93.90%-79K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 25.06%-258.24K | 64.76%-344.61K | -7.04%-977.77K | -199.29%-913.47K | ---305.21K | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | -573.45%-486.58K | --102.77K | --0 | 76.58%-25.5K | ---108.87K | --0 | ---1K | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | -25.06%-451.5K | 25.98%-361.04K | 41.41%-487.75K | ---832.45K | --0 | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | --18.41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 622.68%38.72K | -50.34%5.36K | --10.79K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---20K | ---- | -302.17%-1.53M | -2,216.89%-381.04K | -5.26%18K | --19K | ---- | ---- | ---- |
| Investing cash flow | -93.22%-1.16M | 58.82%-599.1K | 55.97%-1.45M | -315.51%-3.3M | -4,517.35%-795.12K | 0.00%18K | --18K | ---- | ---- | ---- |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -631.71%-2.68M | 21.63%-366.75K | 63.70%-467.95K | -123.92%-1.29M | 675.18%5.39M | 54.44%695K | 53.58%450K | 127.03%200K | 115.87%100K | 15.38%150K |
| Net common stock issuance | 4.18%1.49M | --1.43M | --0 | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -23.41%-2.17M | -13.44%-1.76M | -22.88%-1.55M | -5.87%-1.26M | -3,868.37%-1.19M | 18.92%-30K | ---37K | ---- | ---- | ---- |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---523.67K | ---- | ---1.42M | ---- | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | 33.73%-134.76K | -66.00%-203.35K | 44.28%-122.5K | ---219.86K | --0 | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -12.67%-149.63K | -31.55%-132.81K | ---100.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 99,900.00%49K | --49 | ---- | --98 | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -248.63%-3.6M | 62.63%-1.03M | 0.19%-2.76M | -173.28%-2.77M | 468.23%3.78M | 61.02%665K | 77.25%413K | 120.38%163K | 115.87%100K | 15.38%150K |
| Net cash flow | ||||||||||
| Beginning cash position | -18.18%3.46M | -21.04%4.23M | -20.99%5.35M | 295.96%6.78M | 321.44%1.71M | 104.02%406K | -59.39%199K | -55.39%472K | -90.31%262K | -92.88%191K |
| Current changes in cash | 41.02%-453.24K | 31.77%-768.45K | 20.80%-1.13M | -128.08%-1.42M | 2,751.31%5.06M | -192.27%-191K | 171.13%207K | 92.32%-66K | 112.77%210K | 106.09%71K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 99.67%-1K | ---306K | ---- | ---- | ---- |
| End cash Position | -13.11%3.01M | -18.18%3.46M | -21.04%4.23M | -20.99%5.35M | 3,065.91%6.78M | 114.00%214K | -49.75%100K | -49.75%100K | -55.39%472K | -82.72%262K |
| Free cash flow | 810.20%4.02M | -79.03%442.14K | -42.52%2.11M | 106.65%3.67M | 303.11%1.78M | -290.18%-874K | 57.25%-224K | -318.64%-247K | 110.84%110K | 93.90%-79K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |