(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 272.00%203.71M | 211.79%246.92M | 211.79%246.92M | 96.42%215.23M | -8.76%146.75M | -85.59%54.76M | -82.15%79.2M | -82.15%79.2M | -80.21%109.57M | -73.88%160.83M |
-Cash and cash equivalents | 272.00%203.71M | 211.79%246.92M | 211.79%246.92M | 96.42%215.23M | -8.76%146.75M | -85.59%54.76M | -82.15%79.2M | -82.15%79.2M | -80.21%109.57M | -73.88%160.83M |
Receivables | 10.93%80.43M | 3.93%73.85M | 3.93%73.85M | 3.10%80.1M | ---- | -2.78%72.5M | -7.66%71.05M | -7.66%71.05M | -10.20%77.69M | -7.10%84M |
-Accounts receivable | 10.93%80.43M | 3.93%73.85M | 3.93%73.85M | 3.10%80.1M | 4.20%87.53M | -2.78%72.5M | -7.66%71.05M | -7.66%71.05M | -10.20%77.69M | -7.10%84M |
Inventory | -13.57%51.04M | -10.79%49.24M | -10.79%49.24M | -9.39%54.62M | 6.07%60.08M | 30.91%59.06M | 87.22%55.19M | 87.22%55.19M | 133.02%60.28M | 125.56%56.64M |
Prepaid assets | ---- | -55.74%3.47M | -55.74%3.47M | ---- | ---- | ---- | -54.57%7.84M | -54.57%7.84M | ---- | ---- |
Other current assets | 17.51%41.71M | -18.17%16.71M | -18.17%16.71M | -9.08%25.89M | 837.32%268.84M | 42.19%35.49M | --20.42M | --20.42M | 89.11%28.47M | 41.70%28.68M |
Total current assets | 69.91%376.89M | 66.96%390.18M | 66.96%390.18M | 36.16%375.84M | -0.37%328.92M | -57.72%221.82M | -58.81%233.7M | -58.81%233.7M | -59.47%276.02M | -56.07%330.15M |
Non current assets | ||||||||||
Net PPE | 8.20%2.02B | 7.19%1.97B | 7.19%1.97B | 6.28%1.94B | ---- | 4.68%1.87B | 3.36%1.84B | 3.36%1.84B | 3.14%1.82B | 1.74%1.8B |
-Gross PPE | 6.12%4B | 6.36%3.94B | 6.36%3.94B | 6.27%3.89B | ---- | 5.86%3.77B | 5.37%3.71B | 5.37%3.71B | 5.39%3.66B | 4.75%3.61B |
-Accumulated depreciation | -4.08%-1.98B | -5.53%-1.97B | -5.53%-1.97B | -6.26%-1.96B | ---- | -7.04%-1.9B | -7.43%-1.87B | -7.43%-1.87B | -7.72%-1.84B | -7.93%-1.81B |
Goodwill and other intangible assets | 0.38%224.12M | 0.35%224.05M | 0.35%224.05M | 0.00%223.28M | ---- | 0.00%223.28M | 0.00%223.28M | 0.00%223.28M | 0.00%223.28M | 0.00%223.28M |
-Goodwill | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M | 0.00%66.28M |
-Other intangible assets | 0.54%157.85M | 0.49%157.77M | 0.49%157.77M | 0.00%157M | ---- | 0.00%157M | 0.00%157M | 0.00%157M | 0.00%157M | 0.00%157M |
Non current deferred assets | -34.14%8.62M | -34.97%8.02M | -34.97%8.02M | -29.38%11.27M | -31.38%15.46M | -47.24%13.08M | -48.61%12.33M | -48.61%12.33M | -35.01%15.96M | -6.83%22.53M |
Other non current assets | 41.48%35.93M | 73.26%33.48M | 73.26%33.48M | 56.66%29.15M | 12,334.41%2.16B | 36.62%25.4M | 5.79%19.32M | 5.79%19.32M | 15.41%18.61M | 13.60%17.38M |
Total non current assets | 7.51%2.29B | 6.82%2.23B | 6.82%2.23B | 5.78%2.2B | 5.32%2.18B | 3.84%2.13B | 2.41%2.09B | 2.41%2.09B | 2.43%2.08B | 1.54%2.07B |
Total assets | 13.39%2.67B | 12.87%2.63B | 12.87%2.63B | 9.34%2.58B | 4.53%2.51B | -8.69%2.35B | -10.90%2.33B | -10.90%2.33B | -13.12%2.36B | -14.00%2.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.77%189.92M | 0.95%164.78M | 0.95%164.78M | -5.22%159.61M | ---- | 9.16%171.46M | 20.83%163.23M | 20.83%163.23M | 10.59%168.4M | 30.64%181.92M |
-accounts payable | 10.19%181.08M | 0.42%160.61M | 0.42%160.61M | -5.59%146.72M | 8.00%186.05M | 7.99%164.33M | 19.09%159.95M | 19.09%159.95M | 10.54%155.41M | 32.53%172.26M |
-Total tax payable | 24.00%8.85M | 26.95%4.17M | 26.95%4.17M | -0.80%12.89M | 31.50%12.7M | 45.35%7.13M | 318.88%3.28M | 318.88%3.28M | 11.14%13M | 4.13%9.66M |
Current accrued expenses | 16.19%61.44M | 18.07%61.92M | 18.07%61.92M | 8.04%59.87M | 1.93%58.53M | -24.73%52.88M | -11.07%52.45M | -11.07%52.45M | -5.50%55.42M | 6.81%57.42M |
Current provisions | 53.29%13.22M | 53.55%13.22M | 53.55%13.22M | 24.40%10.54M | ---- | 5.03%8.62M | 4.85%8.61M | 4.85%8.61M | 13.57%8.47M | 13.57%8.47M |
Current debt and capital lease obligation | 0.74%15.37M | -0.05%15.38M | -0.05%15.38M | 0.44%15.37M | ---- | 0.68%15.26M | 3.30%15.39M | 3.30%15.39M | 1.77%15.3M | -78.04%15.09M |
-Current debt | -2.25%11.73M | 0.00%12M | 0.00%12M | 0.00%12M | ---- | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | -81.68%12M |
-Current capital lease obligation | 11.74%3.64M | -0.21%3.38M | -0.21%3.38M | 2.06%3.37M | 9.42%3.38M | 3.26%3.26M | 16.99%3.39M | 16.99%3.39M | 8.76%3.3M | -3.80%3.09M |
Current deferred liabilities | -1.35%209.93M | -8.21%155.61M | -8.21%155.61M | -11.62%161.08M | ---- | 2.28%212.8M | 9.52%169.54M | 9.52%169.54M | 5.09%182.27M | -1.32%235.54M |
Current liabilities | 6.26%489.89M | 0.42%410.92M | 0.42%410.92M | -5.44%406.48M | 1.49%505.84M | 0.50%461.02M | 10.01%409.21M | 10.01%409.21M | 5.66%429.86M | -1.86%498.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.23%2.21B | -0.39%2.21B | -0.39%2.21B | -0.46%2.21B | -94.88%113.76M | -0.45%2.21B | -0.33%2.21B | -0.33%2.21B | -0.27%2.22B | -0.93%2.22B |
-Long term debt | -0.25%2.09B | -0.28%2.09B | -0.28%2.09B | -0.28%2.09B | ---- | -0.27%2.1B | -0.27%2.1B | -0.27%2.1B | -0.28%2.1B | -0.98%2.1B |
-Long term capital lease obligation | 0.20%114.79M | -2.32%112.72M | -2.32%112.72M | -3.75%113.06M | -3.74%113.76M | -3.64%114.56M | -1.41%115.4M | -1.41%115.4M | -0.11%117.46M | -0.06%118.18M |
Non current deferred liabilities | 79.52%159.71M | 70.71%164.95M | 70.71%164.95M | 89.98%157.71M | ---- | 1,157.24%88.96M | 654.72%96.63M | 654.72%96.63M | 214.66%83.01M | 113.95%38.05M |
Other non current liabilities | 19.56%55.46M | 19.28%51.48M | 19.28%51.48M | 24.66%56.03M | 5,636.17%2.38B | 9.57%46.39M | 14.85%43.16M | 14.85%43.16M | 5.59%44.95M | 0.07%41.44M |
Total non current liabilities | 3.19%2.42B | 2.89%2.42B | 2.89%2.42B | 3.22%2.42B | 3.36%2.38B | 3.34%2.35B | 3.61%2.35B | 3.61%2.35B | 2.31%2.35B | -0.02%2.3B |
Total liabilities | 3.69%2.91B | 2.53%2.83B | 2.53%2.83B | 1.88%2.83B | 3.03%2.88B | 2.86%2.81B | 4.51%2.76B | 4.51%2.76B | 2.82%2.78B | -0.36%2.8B |
Shareholders'equity | ||||||||||
Share capital | 0.52%970K | 0.42%967K | 0.42%967K | 0.31%966K | --0 | 0.73%965K | 0.84%963K | 0.84%963K | 0.94%963K | 0.94%962K |
-common stock | 0.52%970K | 0.42%967K | 0.42%967K | 0.31%966K | ---- | 0.73%965K | 0.84%963K | 0.84%963K | 0.94%963K | 0.94%962K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 150.19%398.9M | 133.14%410.1M | 133.14%410.1M | 191.62%370.05M | 3,316.22%246.49M | 228.29%159.44M | 252.58%175.9M | 252.58%175.9M | 167.92%126.89M | 97.35%-7.66M |
Paid-in capital | 1.43%719.77M | 1.85%723.26M | 1.85%723.26M | 1.87%719.13M | 1.83%713.66M | -0.31%709.63M | -0.19%710.15M | -0.19%710.15M | 1.52%705.95M | 2.77%700.87M |
Less: Treasury stock | 2.87%1.36B | 1.35%1.34B | 1.35%1.34B | 7.05%1.34B | 22.18%1.34B | 78.78%1.32B | 109.91%1.32B | 109.91%1.32B | 151.82%1.25B | 163.81%1.1B |
Total stockholders'equity | 46.54%-243.06M | 52.43%-208.22M | 52.43%-208.22M | 39.95%-252.4M | 672.62%2.3B | -198.26%-454.65M | -1,190.44%-437.66M | -1,190.44%-437.66M | -3,762.12%-420.3M | -1,783.51%-401.45M |
Total equity | 46.54%-243.06M | 52.43%-208.22M | 52.43%-208.22M | 39.95%-252.4M | 5.96%-377.51M | -198.26%-454.65M | -1,190.44%-437.66M | -1,190.44%-437.66M | -3,762.12%-420.3M | -1,783.51%-401.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data