(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 124.54%108.27M | -85.85%48.22M | 253.52%340.75M | -19.36%24.85M | 1,051.56%261.21M | -8.43%23.23M | 79.55%31.47M | -26.98%96.39M | -55.17%30.81M | 9.37%22.68M |
Other non cash items | -157.21%-16.5M | -278.19%-6.42M | -27.61%3.6M | -68.07%349K | -4.87%1.11M | -13.64%1.06M | -27.35%1.07M | -21.76%4.97M | -25.14%1.09M | -24.21%1.17M |
Change In working capital | 302.55%11.05M | 281.49%2.75M | -344.03%-1.51M | -83.26%525K | 7,331.37%3.69M | -233.76%-1.68M | -8.70%-4.05M | -51.86%620K | 0.13%3.14M | -118.09%-51K |
-Change in receivables | 78.42%-672K | -161.43%-3.11M | 183.81%5.07M | 108.27%496K | 75.00%-163K | 1,661.81%4.48M | -25.64%261K | -690.59%-6.05M | -1,589.08%-6M | 51.27%-652K |
-Change in prepaid assets | -69.87%515K | 65.44%1.71M | 31.09%1.03M | 10.69%994K | 621.45%1.58M | -18,833.33%-568K | -596.43%-973K | -20.64%788K | -15.44%898K | -604.65%-303K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.85%108.69M | 5.31%94.63M | -0.50%89.86M | -4.99%23.8M | 14.29%26.16M | -11.41%21M | 1.25%18.91M | 1.19%90.31M | 0.42%25.05M | 1.14%22.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 51.42%-31.04M | -446.45%-63.89M | -155.34%-11.69M | -71.88%-2.45M | -450.00%-5.4M | -107.94%-2.12M | -49.35%-1.72M | 52.47%-4.58M | 51.71%-1.43M | 39.31%-982K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---1.09M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.41%-49.56M | -66.94%-125.18M | -162.43%-74.99M | -82.92%-45.42M | -4,654.33%-61.43M | -83.37%-2.39M | 3,083.45%34.25M | 53.26%-28.58M | 54.41%-24.83M | 20.05%-1.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -73.40%31.33M | 47.22%117.79M | 192.47%80.01M | 175.29%34.13M | 2,062.83%63.07M | -1,438.70%-26.25M | -10.09%9.07M | -52.48%27.36M | -69.95%12.4M | 29.54%2.92M |
Cash dividends paid | -37.44%-88.39M | 24.50%-64.31M | -3.83%-85.18M | -0.56%-21.54M | -0.60%-20.45M | -7.53%-21.6M | -6.89%-21.6M | -3.27%-82.04M | -7.27%-21.42M | -2.75%-20.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -242.23%-67.92M | 578.44%47.75M | 83.76%-9.98M | 195.36%10.58M | 324.80%42.33M | -158.20%-49.41M | -8.66%-13.48M | -116.10%-61.46M | -156.64%-11.1M | -0.07%-18.83M |
Net cash flow | ||||||||||
Beginning cash position | 55.12%40.01M | 13.84%25.79M | 3.60%22.66M | 9.19%36.97M | -3.37%30.02M | 106.18%58.29M | 3.60%22.66M | 0.17%21.87M | 5.78%33.86M | 6.01%31.07M |
Current changes in cash | -151.08%-8.79M | 251.54%17.2M | 1,692.31%4.89M | -1.46%-11.04M | 155.21%7.05M | -1,045.35%-30.81M | 674.02%39.68M | 181.49%273K | -9.50%-10.88M | 25.92%2.76M |
Effect of exchange rate changes | 8.71%-2.72M | -69.74%-2.98M | -441.36%-1.76M | 56.48%-141K | -545.83%-107K | 650.54%2.54M | -417.24%-4.05M | 38.07%515K | -58.05%-324K | -95.24%24K |
End cash Position | -28.77%28.5M | 55.12%40.01M | 13.84%25.79M | 13.84%25.79M | 9.19%36.97M | -3.37%30.02M | 106.18%58.29M | 3.60%22.66M | 3.60%22.66M | 5.78%33.86M |
Free cash flow | 152.60%77.65M | -60.67%30.74M | -8.82%78.17M | -9.63%21.35M | -5.24%20.75M | -16.78%18.88M | -1.91%17.19M | 7.68%85.73M | 7.42%23.62M | 4.26%21.9M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data