(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 5.77%198.49M | 3.02%183.94M | -23.87%122.42M | 5.79%630.1M | -2.23%103.09M | 8.96%187.67M | 6.18%178.55M | 7.35%160.8M | 36.38%595.63M | -8.93%105.44M |
Other non cash items | 13.97%49.33M | 20.96%66.04M | 110.78%110.13M | 66.14%223.68M | 801.54%73.54M | -22.03%43.29M | 18.66%54.6M | 19.89%52.25M | -51.61%134.63M | -106.12%-10.48M |
Change In working capital | 279.38%48.84M | -1,008.35%-35.34M | -1.82%-815.41M | 235.36%74.05M | 12.23%898.22M | 75.30%-27.23M | -95.32%3.89M | 3.28%-800.83M | 42.22%-54.71M | 23.65%800.36M |
-Change in receivables | 62.28%-60.67M | -580.06%-23.33M | -5.40%-358.45M | -474.66%-75.43M | -7.87%420.62M | 30.97%-160.83M | -91.81%4.86M | -14.87%-340.08M | 52.45%-13.13M | 49.25%456.53M |
-Change in inventory | -27.52%29.6M | -187.27%-25.75M | -10.77%-20.86M | 108.55%29.28M | 67.45%-22.24M | 189.21%40.84M | 123.41%29.51M | 81.57%-18.83M | -53.86%-342.32M | 32.45%-68.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.44%402.42M | -12.30%316.42M | 1.77%-472.53M | 20.17%1.36B | 14.38%1.17B | 26.68%313.33M | -5.71%360.81M | 7.21%-481.05M | 23.13%1.13B | 8.88%1.02B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -8.06%-78.72M | -34.70%-99.01M | 3.76%-113.82M | -25.32%-375.21M | -8.30%-110.59M | -29.05%-72.85M | -28.55%-73.51M | -41.37%-118.26M | -20.94%-299.39M | -101.44%-102.11M |
Net intangibles purchase and sale | -27.86%-5.56M | 0.25%-3.99M | 43.76%-1.74M | 31.65%-21.62M | 13.63%-10.19M | 49.25%-4.35M | 25.59%-4M | 47.64%-3.09M | -4.28%-31.64M | -25.86%-11.79M |
Net business purchase and sale | ---166K | ---37K | ---20.23M | --0 | --0 | --0 | --0 | --0 | -69.82%1.33M | --52K |
Net other investing changes | 830.66%10.11M | 8.12%-509K | -1,025.60%-9.8M | -99.33%-299K | -99.73%40K | 116.65%1.09M | 92.76%-554K | 3.54%-871K | -100.98%-150K | 14,972.73%14.92M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.75%-74.81M | -32.96%-101.73M | -19.12%-145.59M | -20.28%-392.86M | -21.88%-118.75M | -5.56%-75.37M | -13.64%-76.51M | -35.12%-122.22M | -27.39%-326.62M | -66.10%-97.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 67.39%-161.08M | 93.03%-5.55M | -43.59%204.56M | 35.87%-506.44M | 61.52%-295.5M | -213.01%-493.91M | -858.36%-79.64M | 180.49%362.61M | -3.48%-789.76M | -346.20%-768M |
Cash dividends paid | 99.71%-628K | ---202.29M | ---1.3M | -20.21%-222.87M | -140.75%-1.47M | -45,128.07%-217.55M | ---- | ---- | -131.93%-185.4M | -310.07%-611K |
Net other financing activities | 10.24%128.03M | -20.56%-112.81M | -83.41%29.72M | 249.97%212.6M | 129.56%10.87M | 270.00%116.14M | -56.41%-93.57M | 673.76%179.16M | -572.52%-141.76M | -12.25%-36.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.16%-253.76M | -68.98%-350.5M | -60.78%200.65M | 30.26%-979.58M | 52.48%-433.34M | -445.68%-850.45M | 27.06%-207.42M | 212.59%511.63M | -29.51%-1.4B | -514.34%-911.93M |
Net cash flow | ||||||||||
Beginning cash position | -44.64%690.48M | -29.80%833.59M | -2.69%1.25B | -31.86%1.28B | -50.61%646.01M | 41.85%1.25B | 41.54%1.19B | -31.86%1.28B | -17.01%1.88B | 69.88%1.31B |
Current changes in cash | 112.06%73.86M | -276.66%-135.81M | -355.52%-417.47M | 97.90%-12.58M | 5,634.55%614.69M | -245.16%-612.5M | 148.52%76.87M | 91.38%-91.65M | -42.11%-599.67M | -99.02%10.72M |
Effect of exchange rate changes | -260.93%-18.09M | 57.25%-7.31M | 151.89%2.21M | -4,371.49%-21.96M | 66.53%-11.85M | 64.79%11.24M | -281.67%-17.09M | -122.83%-4.26M | -101.37%-491K | -331.85%-35.39M |
End cash Position | 15.52%746.25M | -44.64%690.48M | -29.80%833.59M | -2.69%1.25B | -2.69%1.25B | -50.61%646.01M | 41.85%1.25B | 41.54%1.19B | -31.86%1.28B | -31.86%1.28B |
Free cash flow | 35.12%318.84M | -25.24%212.73M | 2.69%-588.84M | 20.67%960.83M | 15.39%1.05B | 30.51%235.96M | -10.86%284.54M | 0.76%-605.12M | 25.91%796.24M | 3.47%906.02M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data