(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 196.31%320.9M | 108.3M | -60.7M |
Net income from continuing operations | 173.24%92.8M | ---126.7M | ---149.1M |
Operating gains losses | ---- | ---8.7M | ---- |
Depreciation and amortization | -6.28%305.7M | --326.2M | --53.1M |
Deferred tax | 31.93%-40.5M | ---59.5M | ---52M |
Other non cash items | -20.11%14.7M | --18.4M | ---8.6M |
Change In working capital | -5.48%-107.8M | ---102.2M | --92.1M |
-Change in receivables | 127.29%51.3M | ---188M | ---29M |
-Change in inventory | 120.42%23.1M | ---113.1M | ---14.6M |
-Change in prepaid assets | 117.31%1.8M | ---10.4M | --400K |
-Change in payables and accrued expense | -187.47%-184.3M | --210.7M | --130.9M |
-Change in other current liabilities | 121.43%300K | ---1.4M | --4.4M |
Cash from discontinued investing activities | |||
Operating cash flow | 196.03%320.9M | --108.4M | ---60.7M |
Investing cash flow | |||
Cash flow from continuing investing activities | 31.87%-217.6M | -319.4M | -38.3M |
Net PPE purchase and sale | 21.24%-203.6M | ---258.5M | ---36.6M |
Net intangibles purchase and sale | 81.97%-14.1M | ---78.2M | ---1.9M |
Net business purchase and sale | --0 | --0 | ---5.4M |
Net investment purchase and sale | -150.00%-3M | ---1.2M | --0 |
Net other investing changes | -83.24%3.1M | --18.5M | --5.6M |
Cash from discontinued investing activities | |||
Investing cash flow | 31.87%-217.6M | ---319.4M | ---38.3M |
Financing cash flow | |||
Cash flow from continuing financing activities | -9.88%-162.3M | -147.7M | 99M |
Net issuance payments of debt | 190.41%67.9M | ---75.1M | --0 |
Net common stock issuance | 37.50%3.3M | --2.4M | --0 |
Net preferred stock issuance | -176.51%-183.6M | ---66.4M | --0 |
Cash dividends paid | -480.23%-49.9M | ---8.6M | --0 |
Net other financing activities | ---- | ---- | --99M |
Cash from discontinued financing activities | |||
Financing cash flow | -9.88%-162.3M | ---147.7M | --99M |
Net cash flow | |||
Beginning cash position | -77.24%105.8M | --464.8M | --1.9M |
Current changes in cash | 83.56%-59M | ---358.8M | ---- |
Effect of exchange rate changes | 200.00%200K | ---200K | --0 |
End cash Position | -55.58%47M | --105.8M | --1.9M |
Free cash flow | 145.20%103.2M | ---228.3M | ---99.2M |
Currency Unit | USD | USD | USD |
No Data
No Data