Southwest Airlines
LUV
Coinbase
COIN
Peabody Energy
BTU
Fluor
FLR
Tesla
TSLA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 177.24%27.38M | 73.45%24.01M | -81.72%1.59M | 198.14%6.42M | 24.40%-4.64M | 141.32%9.88M | 802.74%13.84M | 196.96%8.72M | -238.79%-6.54M | 44.23%-6.14M |
Net income from continuing operations | 63.67%-20.48M | 80.71%-1.97M | 101.69%235K | 44.42%-7.39M | 40.23%-11.36M | 31.48%-56.35M | 41.23%-10.2M | -0.11%-13.87M | 40.69%-13.29M | 33.65%-19M |
Operating gains losses | -85.74%784K | 101.48%10K | --0 | --0 | 2,111.43%774K | 520.26%5.5M | -133.80%-676K | --6.14M | --0 | --35K |
Depreciation and amortization | -22.45%8.3M | -19.70%1.93M | -22.48%1.98M | -20.36%2.19M | -26.56%2.2M | -28.46%10.71M | -22.98%2.41M | -24.92%2.55M | -27.62%2.75M | -35.42%3M |
Deferred tax | 82.54%-11K | ---- | ---- | ---- | ---- | ---63K | ---- | ---- | ---- | ---- |
Other non cash items | -320.67%-1.9M | -31.76%-307K | -189.08%-310K | -180.97%-302K | -363.00%-981K | -42.25%861K | -162.63%-233K | -6.70%348K | 0.00%373K | 0.00%373K |
Change In working capital | -105.38%-371K | 13.65%13.57M | -385.33%-7.47M | 123.32%1.66M | -1,347.15%-8.13M | 966.79%6.89M | 3,990.55%11.94M | 142.55%2.62M | -223.76%-7.11M | -611.39%-562K |
-Change in receivables | -1,703.23%-16.21M | -2,622.11%-17M | -108.56%-385K | 139.37%3.27M | -193.70%-2.1M | 87.74%-899K | 127.74%674K | 139.65%4.5M | -144.74%-8.31M | 118.46%2.24M |
-Change in prepaid assets | 463.70%4.9M | 371.48%3.74M | -33.51%984K | -184.85%-896K | 142.71%1.07M | -178.68%-1.35M | -160.36%-1.38M | 79.61%1.48M | 193.20%1.06M | -856.11%-2.51M |
-Change in payables and accrued expense | -51.10%2.27M | 31.53%8.89M | -66.57%580K | 1.49%7.71M | -30.17%-14.92M | 210.31%4.63M | 1,349.91%6.76M | -55.77%1.74M | 306.63%7.6M | -21.28%-11.46M |
-Change in other working capital | 92.65%8.68M | 204.76%17.94M | -69.79%-8.65M | -13.06%-8.43M | -30.01%7.82M | -50.10%4.5M | 1,444.88%5.89M | -1,255.10%-5.09M | 45.03%-7.46M | -48.69%11.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 177.24%27.38M | 73.45%24.01M | -81.72%1.59M | 198.14%6.42M | 24.40%-4.64M | 141.32%9.88M | 802.74%13.84M | 196.96%8.72M | -238.79%-6.54M | 44.23%-6.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.92%-1.22M | 10.40%-379K | 49.56%-231K | 7.58%-256K | 77.17%-353K | -136.78%-2.7M | -230.47%-423K | -502.63%-458K | 41.93%-277K | -235.36%-1.55M |
Capital expenditure reported | -20.83%-58K | --0 | --0 | ---41K | ---17K | ---48K | ---48K | --0 | --0 | --0 |
Net PPE purchase and sale | 54.15%-1.17M | -32.53%-497K | 33.04%-231K | 22.38%-215K | 85.58%-223K | -195.35%-2.54M | -2,243.75%-375K | -353.95%-345K | 10.06%-277K | -235.36%-1.55M |
Net investment purchase and sale | 104.42%5K | --118K | --0 | --0 | ---113K | 59.79%-113K | --0 | ---113K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.92%-1.22M | 10.40%-379K | 49.56%-231K | 7.58%-256K | 77.17%-353K | -136.78%-2.7M | -230.47%-423K | -502.63%-458K | 41.93%-277K | -235.36%-1.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.06%-32.34M | 65.56%-1.41M | 99.66%-80K | -2,356.78%-23.54M | -104.70%-7.31M | -3,126.85%-32.36M | -183.69%-4.09M | -1,955.98%-23.74M | -958K | -390.25%-3.57M |
Net issuance payments of debt | ---21.71M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -4.19%2.08M | --0 | 2.13%1.06M | --0 | -9.94%1.02M | -20.28%2.17M | --0 | -19.23%1.03M | --0 | -21.21%1.14M |
Net other financing activities | 63.21%-12.7M | 65.56%-1.41M | 95.42%-1.14M | -90.29%-1.82M | -77.03%-8.34M | -1,988.75%-34.53M | -183.69%-4.09M | ---24.77M | ---958K | -2,121.70%-4.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.06%-32.34M | 65.56%-1.41M | 99.66%-80K | -2,356.78%-23.54M | -104.70%-7.31M | -3,126.85%-32.36M | -183.69%-4.09M | -1,955.98%-23.74M | ---958K | -390.25%-3.57M |
Net cash flow | ||||||||||
Beginning cash position | -12.22%178.75M | -10.95%150.56M | -19.22%149.09M | -13.49%166.42M | -12.22%178.75M | -10.51%203.63M | -18.25%169.08M | -14.23%184.57M | -11.51%192.38M | -10.51%203.63M |
Current changes in cash | 75.48%-6.17M | 138.14%22.23M | 108.29%1.28M | -123.38%-17.37M | -9.31%-12.31M | -5.03%-25.18M | 363.72%9.33M | -98.74%-15.48M | -222.97%-7.78M | -9.94%-11.26M |
Effect of exchange rate changes | -294.08%-590K | -341.62%-807K | 2,266.67%195K | 209.38%35K | -218.18%-13K | 473.58%304K | -2.34%334K | 98.41%-9K | -116.58%-32K | -86.90%11K |
End cash Position | -3.78%171.98M | -3.78%171.98M | -10.95%150.56M | -19.22%149.09M | -13.49%166.42M | -12.22%178.75M | -12.22%178.75M | -18.25%169.08M | -14.23%184.57M | -11.51%192.38M |
Free cash flow | 259.03%26.16M | 75.22%23.52M | -83.72%1.36M | 190.39%6.16M | 36.48%-4.88M | 129.42%7.29M | 775.78%13.42M | 192.35%8.37M | -204.56%-6.82M | 32.99%-7.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |