(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.53%72.7M | -69.77%87.96M | -35.22%194.06M | -27.36%133.14M | -27.36%133.14M | -30.98%126.51M | 596.19%290.91M | 17.76%299.56M | 198.67%183.28M | 198.67%183.28M |
-Cash and cash equivalents | -42.53%72.7M | -69.77%87.96M | -35.22%194.06M | -27.36%133.14M | -27.36%133.14M | -30.98%126.51M | 596.19%290.91M | 17.76%299.56M | 198.67%183.28M | 198.67%183.28M |
Receivables | -9.89%272.29M | 16.43%279.07M | 25.66%280.92M | 16.87%237.86M | 16.87%237.86M | 75.42%302.16M | 35.12%239.68M | 27.22%223.56M | 10.73%203.53M | 10.73%203.53M |
-Accounts receivable | -22.50%208.79M | 10.37%227.91M | 45.48%262.59M | 17.77%233.12M | 17.77%233.12M | 128.10%269.39M | 68.77%206.49M | 53.57%180.5M | 9.71%197.94M | 9.71%197.94M |
-Other receivables | 97.76%66.18M | 57.71%53.17M | -59.67%18.33M | -15.15%4.74M | -15.15%4.74M | -41.24%33.46M | -46.65%33.71M | -30.04%45.44M | 64.49%5.59M | 64.49%5.59M |
-Recievables adjustments allowances | -286.96%-2.67M | -280.65%-2.01M | ---- | ---- | ---- | 75.30%-690K | 93.54%-527K | 64.85%-2.38M | ---- | ---- |
Inventory | 7.56%1.86M | --2M | --903K | --1.46M | --1.46M | --1.73M | ---- | ---- | --0 | --0 |
Prepaid assets | -32.80%25.18M | -11.75%23.19M | 108.06%28.98M | 9.10%35.61M | 9.10%35.61M | 84.89%37.47M | 12.24%26.27M | -57.22%13.93M | 536.69%32.64M | 536.69%32.64M |
Restricted cash | -84.95%28K | 47.37%28K | 756.25%411K | 277.33%283K | 277.33%283K | -94.15%186K | -99.41%19K | -34.25%48K | -50.98%75K | -50.98%75K |
Current deferred assets | 293.11%9.64M | --3.54M | --3.79M | --1.48M | --1.48M | --2.45M | ---- | ---- | --0 | --0 |
Total current assets | -18.90%381.71M | -28.95%395.78M | -5.24%509.06M | -2.31%409.83M | -2.31%409.83M | 24.07%470.65M | 126.54%557.02M | 16.09%537.23M | 63.61%419.53M | 63.61%419.53M |
Non current assets | ||||||||||
Net PPE | 9.49%105.78M | 35.51%103.07M | 67.56%99.86M | 66.40%97.3M | 66.40%97.3M | 142.37%96.62M | 87.07%76.06M | 44.37%59.59M | 34.92%58.47M | 34.92%58.47M |
-Gross PPE | 9.49%105.78M | 35.51%103.07M | 67.56%99.86M | 32.39%147.64M | 32.39%147.64M | 142.37%96.62M | 87.07%76.06M | 44.37%59.59M | 17.66%111.52M | 17.66%111.52M |
-Accumulated depreciation | ---- | ---- | ---- | 5.10%-50.35M | 5.10%-50.35M | ---- | ---- | ---- | -3.12%-53.05M | -3.12%-53.05M |
Goodwill and other intangible assets | 0.44%1.43B | 86.78%1.45B | 78.66%1.4B | 78.98%1.42B | 78.98%1.42B | 538.88%1.42B | 241.06%775.77M | 408.62%781.08M | 409.63%790.58M | 409.63%790.58M |
-Goodwill | 4.13%968.42M | 115.81%968.48M | 107.85%924.79M | 107.85%924.79M | 107.85%924.79M | 587.78%929.99M | 231.88%448.76M | 229.05%444.93M | 229.05%444.93M | 229.05%444.93M |
-Other intangible assets | -6.55%459.79M | 46.94%480.51M | 40.03%470.72M | 41.82%490.21M | 41.82%490.21M | 463.20%492M | 254.52%327.01M | 1,731.58%336.15M | 1,635.90%345.65M | 1,635.90%345.65M |
Investments and advances | -67.64%43.48M | -43.07%80.36M | -40.99%83.33M | -39.57%83.07M | -39.57%83.07M | -4.91%134.35M | 6.96%141.16M | 10.24%141.22M | 5.04%137.47M | 5.04%137.47M |
Other non current assets | 165.55%30.67M | 19.81%31.37M | 99.40%25.23M | 11.85%22.22M | 11.85%22.22M | 34.76%11.55M | 212.99%26.18M | 10.83%12.65M | 70.98%19.87M | 70.98%19.87M |
Total non current assets | -3.39%1.61B | 63.25%1.66B | 61.27%1.6B | 60.73%1.62B | 60.73%1.62B | 303.71%1.66B | 149.52%1.02B | 197.45%994.54M | 195.17%1.01B | 195.17%1.01B |
Total assets | -6.81%1.99B | 30.67%2.06B | 37.94%2.11B | 42.18%2.03B | 42.18%2.03B | 169.71%2.14B | 140.89%1.58B | 92.16%1.53B | 138.69%1.43B | 138.69%1.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.52%288.04M | -7.76%288.67M | 24.97%352.18M | 163.48%290.28M | 163.48%290.28M | 207.33%353.5M | 412.19%312.97M | 632.54%281.8M | 1,023.60%110.17M | 1,023.60%110.17M |
-accounts payable | 32.23%44.24M | -34.65%10.62M | 12.64%38.05M | 2.67%8.69M | 2.67%8.69M | -70.91%33.46M | -73.40%16.25M | -12.19%33.78M | -13.68%8.46M | -13.68%8.46M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.64M | ---- | ---- |
-Other payable | -23.82%243.8M | -6.29%278.05M | 28.01%314.13M | 176.87%281.59M | 176.87%281.59M | --320.05M | --296.72M | --245.39M | --101.71M | --101.71M |
Current accrued expenses | 33.05%147.19M | 70.07%166.89M | 82.18%164.43M | 41.54%135.66M | 41.54%135.66M | 13.17%110.63M | 0.30%98.13M | 17.11%90.26M | 8.82%95.85M | 8.82%95.85M |
Current provisions | --15.97M | --14.17M | --11.55M | 114.77%10.15M | 114.77%10.15M | ---- | ---- | ---- | --4.73M | --4.73M |
Current debt and capital lease obligation | 9.12%10.13M | 15.10%9.97M | 24.44%9.86M | 19.28%9.87M | 19.28%9.87M | 36.01%9.29M | 20.10%8.67M | -95.31%7.92M | 17.60%8.28M | 17.60%8.28M |
-Current capital lease obligation | 9.12%10.13M | 15.10%9.97M | 24.44%9.86M | 19.28%9.87M | 19.28%9.87M | 36.01%9.29M | 20.10%8.67M | 12.96%7.92M | 22.99%8.28M | 22.99%8.28M |
Current deferred liabilities | -86.56%2.26M | -84.26%2.47M | 40.72%9.57M | 13.11%7.81M | 13.11%7.81M | 2,372.98%16.84M | 2,180.55%15.71M | -67.04%6.8M | -56.69%6.9M | -56.69%6.9M |
Other current liabilities | -32.41%12.85M | -16.46%13.92M | -48.96%11.14M | -22.58%12.09M | -22.58%12.09M | 60.90%19.01M | 60.70%16.66M | 213.64%21.82M | -8.69%15.62M | -8.69%15.62M |
Current liabilities | -7.37%533.51M | 4.57%553.43M | 26.10%612.94M | 65.97%527.23M | 65.97%527.23M | 112.85%575.97M | 162.90%529.25M | 47.68%486.08M | 111.51%317.66M | 111.51%317.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.12%1.01B | 94.20%1.01B | 98.52%1.01B | 98.22%1.01B | 98.22%1.01B | 7,660.72%1.01B | 3,644.50%519.96M | 3,818.68%508.92M | 3,412.74%509.42M | 3,412.74%509.42M |
-Long term debt | 0.37%978.3M | 100.49%977.26M | 100.58%976.23M | 100.67%975.23M | 100.67%975.23M | --974.67M | --487.43M | --486.71M | --485.98M | --485.98M |
-Long term capital lease obligation | -13.55%30.6M | -0.07%32.51M | 53.47%34.09M | 47.31%34.52M | 47.31%34.52M | 171.91%35.39M | 134.27%32.53M | 71.05%22.21M | 61.61%23.44M | 61.61%23.44M |
Non current deferred liabilities | -44.28%62.67M | -10.33%80.12M | -3.88%88.03M | 2.62%94.61M | 2.62%94.61M | 216.61%112.46M | 160.14%89.35M | 165.47%91.58M | 302.48%92.2M | 302.48%92.2M |
Other non current liabilities | 13.91%30.63M | 17.36%30.62M | -10.75%23.6M | -1.23%22.56M | -1.23%22.56M | 120.48%26.89M | 101.45%26.09M | 76.16%26.44M | 51.55%22.84M | 51.55%22.84M |
Total non current liabilities | -4.59%1.1B | 76.29%1.12B | 79.26%1.12B | 61.77%1.13B | 61.77%1.13B | 940.96%1.16B | 630.77%637.69M | 903.20%626.94M | 1,227.36%696.64M | 1,227.36%696.64M |
Total liabilities | -5.51%1.64B | 43.76%1.68B | 56.04%1.74B | 63.08%1.65B | 63.08%1.65B | 353.70%1.73B | 304.38%1.17B | 184.20%1.11B | 400.47%1.01B | 400.47%1.01B |
Shareholders'equity | ||||||||||
Share capital | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | -99.62%20K | -99.97%20K | -99.97%20K | -99.97%20K |
-common stock | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 5.26%20K | 11.11%20K | 11.11%20K | 11.11%20K |
Retained earnings | -23.17%186.97M | -14.13%215.48M | -10.58%212.15M | -3.01%211.83M | -3.01%211.83M | 9.86%243.36M | 34.97%250.93M | 19.38%237.25M | 18.88%218.41M | 18.88%218.41M |
Paid-in capital | 1.91%436.84M | 2.29%436.08M | 2.08%433.64M | 2.17%430.45M | 2.17%430.45M | 2.91%428.64M | 5.93%426.31M | 19.78%424.79M | 19.85%421.32M | 19.85%421.32M |
Less: Treasury stock | 0.62%269.68M | 0.61%269.64M | 10.81%269.6M | 17.92%269.03M | 17.92%269.03M | 17.58%268.03M | 17.59%268M | 8.13%243.31M | 4.80%228.14M | 4.80%228.14M |
Total stockholders'equity | -12.34%354.15M | -6.67%381.94M | -10.16%376.2M | -9.32%373.27M | -9.32%373.27M | -1.48%403.99M | 11.89%409.26M | 3.27%418.75M | 4.28%411.61M | 4.28%411.61M |
Total equity | -12.34%354.15M | -6.67%381.94M | -10.16%376.2M | -9.32%373.27M | -9.32%373.27M | -1.48%403.99M | 11.89%409.26M | 3.27%418.75M | 4.28%411.61M | 4.28%411.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data