(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -201.77%-5.68M | -151.71%-17.86M | -48.67%69.07M | -46.38%186.84M | -80.16%12.15M | -96.01%5.58M | -68.12%34.55M | 246.82%134.56M | 471.77%348.44M | 193.27%61.21M |
Net income from continuing operations | -276.45%-28.51M | -75.66%3.33M | -98.31%318K | -107.41%-6.59M | -928.55%-31.53M | -119.51%-7.57M | -63.05%13.67M | 17.03%18.84M | 9,096.27%88.84M | 49.41%-3.07M |
Operating gains losses | 387.73%39.45M | 31.99%5.71M | 236.58%2.4M | 16,942.86%64.42M | 825.51%53.76M | 199.30%8.09M | 307.73%4.33M | -136.64%-1.76M | -99.05%378K | -77.65%5.81M |
Depreciation and amortization | 103.62%25.67M | 109.46%24.76M | 95.65%23.95M | 117.70%57M | 126.33%20.33M | 72.69%12.61M | 93.52%11.82M | 222.93%12.24M | 55.70%26.18M | 133.93%8.98M |
Deferred tax | -3,603.32%-16.74M | -255.01%-7.91M | -969.32%-6.59M | -248.43%-17.69M | -1,977.34%-14.4M | -138.60%-452K | -1,394.63%-2.23M | -105.31%-616K | 16,687.32%11.92M | 63.94%-693K |
Other non cash items | 111.77%1.23M | -86.33%1.64M | 73.49%1.01M | 196.42%2.73M | 103.23%555K | -158.67%-10.43M | 4,255.43%12.02M | 1,660.61%581K | 214.33%921K | 53.93%-17.16M |
Change In working capital | -1,766.15%-26.78M | -927.33%-47.63M | -54.14%47.72M | -62.08%83.36M | -126.48%-17.68M | -98.16%1.61M | -107.12%-4.64M | 16,738.83%104.06M | 3,473.22%219.8M | 111.50%66.75M |
-Change in receivables | 116.96%7.37M | 137.20%5.17M | -235.94%-41.05M | -120.49%-11.45M | 62.11%58.14M | -468.17%-43.49M | -2,024.24%-13.89M | -263.27%-12.22M | 286.73%55.89M | 148.29%35.87M |
-Change in prepaid assets | -561.25%-7.44M | 105.43%1.37M | -89.69%1.88M | 39.83%-7.59M | -114.46%-2.26M | 110.68%1.61M | -400.50%-25.17M | 184.81%18.23M | -32.70%-12.61M | 2,258.64%15.61M |
-Change in payables and accrued expense | -161.70%-24M | -226.02%-55.87M | -6.34%84.8M | -37.96%107.86M | -213.76%-65.92M | -8.47%38.91M | -21.34%44.34M | 431.58%90.54M | 502.53%173.85M | 440.79%57.95M |
-Change in other current liabilities | -159.15%-2.71M | 143.82%4.53M | -109.15%-727K | -1,625.16%-12.13M | 66.60%-14.31M | -90.37%4.57M | -599.93%-10.34M | 437.93%7.95M | -82.53%795K | -544.72%-42.84M |
-Change in other working capital | ---- | ---- | 751.27%2.82M | 254.52%6.67M | ---- | ---- | ---- | -766.00%-433K | 484.46%1.88M | 106.68%168K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -201.77%-5.68M | -151.71%-17.86M | -48.67%69.07M | -46.38%186.84M | -80.16%12.15M | -96.01%5.58M | -68.12%34.55M | 246.82%134.56M | 471.77%348.44M | 193.27%61.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.53%-9.63M | -363.64%-86.18M | -59.32%-8.58M | -7.97%-685.63M | 99.18%-4.55M | -26,655.09%-657.11M | 76.30%-18.59M | -242.31%-5.39M | -5,748.33%-635.01M | -15,438.84%-552.56M |
Net PPE purchase and sale | -68.16%-9.62M | -166.58%-7.32M | -59.32%-8.58M | -75.44%-21.32M | -1.36%-7.46M | -132.90%-5.72M | -262.96%-2.74M | -242.31%-5.39M | -11.90%-12.15M | -107.09%-7.36M |
Net business purchase and sale | 100.00%-11K | ---- | ---- | -6.65%-664.31M | 100.54%2.92M | ---651.39M | ---- | ---- | ---622.86M | ---545.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.53%-9.63M | -363.64%-86.18M | -59.32%-8.58M | -7.97%-685.63M | 99.18%-4.55M | -26,655.09%-657.11M | 76.30%-18.59M | -242.31%-5.39M | -5,748.33%-635.01M | -15,438.84%-552.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.99%57K | 90.06%-2.45M | 104.38%566K | 9.94%448.85M | -100.18%-871K | 11,653.21%487.29M | 89.70%-24.64M | -108.31%-12.93M | 52,710.82%408.26M | 18,394.77%487.89M |
Net issuance payments of debt | --0 | ---- | ---- | 0.00%500M | --0 | --500M | ---- | ---- | --500M | --500M |
Net common stock issuance | -35.48%-42K | 99.86%-35K | 96.23%-572K | -291.18%-40.89M | -470.86%-999K | 43.64%-31K | -755.18%-24.69M | -106.80%-15.17M | -53.79%-10.45M | 59.68%-175K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---88.77M | ---28K |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 54.87%-1.99M | 100.09%1K |
Proceeds from stock option exercised by employees | -87.04%99K | --0 | -50.22%1.14M | -87.30%3.23M | -96.66%128K | -92.55%764K | -99.47%49K | 11.30%2.29M | 128.08%25.41M | -9.98%3.83M |
Net other financing activities | --0 | ---- | ---- | 15.41%-13.49M | --0 | -26,790.00%-13.45M | 98.70%-1K | 48.05%-40K | -2,120.33%-15.94M | -20,338.96%-15.74M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.99%57K | 90.06%-2.45M | 104.38%566K | 9.94%448.85M | -100.18%-871K | 11,653.21%487.29M | 89.70%-24.64M | -108.31%-12.93M | 52,710.82%408.26M | 18,394.77%487.89M |
Net cash flow | ||||||||||
Beginning cash position | -69.76%87.98M | -35.09%194.47M | -27.23%133.42M | 197.30%183.36M | -32.18%126.69M | 545.24%290.93M | 17.75%299.61M | 197.30%183.36M | 398.69%61.67M | 347.79%186.82M |
Current changes in cash | 90.71%-15.25M | -1,126.98%-106.49M | -47.48%61.05M | -141.04%-49.93M | 294.51%6.73M | -215.88%-164.24M | 95.85%-8.68M | -39.69%116.25M | 146.79%121.68M | -117.34%-3.46M |
End cash Position | -42.59%72.73M | -69.76%87.98M | -35.09%194.47M | -27.23%133.42M | -27.23%133.42M | -32.18%126.69M | 545.24%290.93M | 17.75%299.61M | 197.30%183.36M | 197.30%183.36M |
Free cash flow | -10,906.47%-15.3M | -179.17%-25.18M | -53.18%60.49M | -50.78%165.52M | -91.30%4.68M | -100.10%-139K | -70.45%31.81M | 247.01%129.18M | 571.47%336.29M | 210.97%53.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data