Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.28%536.91M | 11.28%536.91M | 64.32%482.49M | 64.32%482.49M | 115.27%293.63M | 115.27%293.63M | -9.01%136.4M | -9.01%136.4M | 70.68%149.91M | 70.68%149.91M |
-Cash and cash equivalents | 11.28%536.91M | 11.28%536.91M | 64.32%482.49M | 64.32%482.49M | 115.27%293.63M | 115.27%293.63M | -9.01%136.4M | -9.01%136.4M | 70.68%149.91M | 70.68%149.91M |
Receivables | 15.40%25.14M | 15.40%25.14M | 162.14%21.79M | 162.14%21.79M | 1.32%8.31M | 1.32%8.31M | -6.30%8.2M | -6.30%8.2M | 23.89%8.75M | 23.89%8.75M |
-Accounts receivable | -1.76%1.34M | -1.76%1.34M | 71.04%1.36M | 71.04%1.36M | -16.27%794.54K | -16.27%794.54K | 31.15%948.94K | 31.15%948.94K | 15.30%723.54K | 15.30%723.54K |
-Other receivables | 16.54%23.81M | 16.54%23.81M | 171.77%20.43M | 171.77%20.43M | 3.62%7.52M | 3.62%7.52M | -9.68%7.25M | -9.68%7.25M | -12.90%8.03M | -12.90%8.03M |
Inventory | 0.91%111.49M | 0.91%111.49M | 1.05%110.48M | 1.05%110.48M | -18.50%109.33M | -18.50%109.33M | 66.77%134.14M | 66.77%134.14M | -9.49%80.44M | -9.49%80.44M |
Prepaid assets | -28.60%14.09M | -28.60%14.09M | 113.97%19.73M | 113.97%19.73M | -50.04%9.22M | -50.04%9.22M | 130.51%18.46M | 130.51%18.46M | 88.04%8.01M | 88.04%8.01M |
Current deferred assets | -17.42%5.81M | -17.42%5.81M | 35.91%7.04M | 35.91%7.04M | -10.82%5.18M | -10.82%5.18M | 174.47%5.81M | 174.47%5.81M | --2.12M | --2.12M |
Total current assets | 8.09%693.44M | 8.09%693.44M | 50.71%641.53M | 50.71%641.53M | 40.48%425.68M | 40.48%425.68M | 21.58%303.01M | 21.58%303.01M | 32.55%249.22M | 32.55%249.22M |
Non current assets | ||||||||||
Net PPE | 24.84%1.07B | 24.84%1.07B | -3.19%853.89M | -3.19%853.89M | 18.53%881.99M | 18.53%881.99M | 24.76%744.11M | 24.76%744.11M | 27.32%596.43M | 27.32%596.43M |
-Gross PPE | 19.99%1.79B | 19.99%1.79B | 4.04%1.49B | 4.04%1.49B | 7.57%1.44B | 7.57%1.44B | 22.15%1.34B | 22.15%1.34B | 24.81%1.09B | 24.81%1.09B |
-Accumulated depreciation | -13.53%-726.84M | -13.53%-726.84M | -15.54%-640.2M | -15.54%-640.2M | 6.24%-554.07M | 6.24%-554.07M | -19.01%-590.95M | -19.01%-590.95M | -21.93%-496.56M | -21.93%-496.56M |
Investments and advances | 101.70%31.96M | 101.70%31.96M | -6.82%15.85M | -6.82%15.85M | 2,739.91%17.01M | 2,739.91%17.01M | 30.66%598.82K | 30.66%598.82K | 47.39%458.31K | 47.39%458.31K |
-Long term equity investment | ---- | ---- | ---- | ---- | --16.76M | --16.76M | ---- | ---- | ---- | ---- |
-Financial asset investment | 101.70%31.96M | 101.70%31.96M | 6,228.56%15.85M | 6,228.56%15.85M | --250.4K | --250.4K | ---- | ---- | ---- | ---- |
-Including:Trading securities | 101.70%31.96M | 101.70%31.96M | 6,228.56%15.85M | 6,228.56%15.85M | --250.4K | --250.4K | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | 30.66%598.82K | 30.66%598.82K | 47.39%458.31K | 47.39%458.31K |
Financial assets | --10.94M | --10.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 12.64%8.06M | 12.64%8.06M | 1.17%7.15M | 1.17%7.15M | 9.39%7.07M | 9.39%7.07M | 37.60%6.47M | 37.60%6.47M | -6.33%4.7M | -6.33%4.7M |
Other non current assets | 106.85%175.4M | 106.85%175.4M | 133.62%84.79M | 133.62%84.79M | 640.69%36.3M | 640.69%36.3M | -87.60%4.9M | -87.60%4.9M | 131.89%39.5M | 131.89%39.5M |
Total non current assets | 34.38%1.29B | 34.38%1.29B | 2.05%961.69M | 2.05%961.69M | 24.64%942.36M | 24.64%942.36M | 17.93%756.07M | 17.93%756.07M | 30.62%641.09M | 30.62%641.09M |
Total assets | 23.86%1.99B | 23.86%1.99B | 17.19%1.6B | 17.19%1.6B | 29.17%1.37B | 29.17%1.37B | 18.96%1.06B | 18.96%1.06B | 31.15%890.31M | 31.15%890.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.77%1.7M | 0.77%1.7M | -76.52%1.69M | -76.52%1.69M | 459.75%7.18M | 459.75%7.18M | 47.55%1.28M | 47.55%1.28M | -84.15%869.21K | -84.15%869.21K |
-Current capital lease obligation | 0.77%1.7M | 0.77%1.7M | -76.52%1.69M | -76.52%1.69M | 459.75%7.18M | 459.75%7.18M | 47.55%1.28M | 47.55%1.28M | --869.21K | --869.21K |
Payables | 22.14%128.45M | 22.14%128.45M | -3.01%105.16M | -3.01%105.16M | 17.45%108.42M | 17.45%108.42M | 34.20%92.32M | 34.20%92.32M | 45.55%68.79M | 45.55%68.79M |
-accounts payable | 28.32%128.45M | 28.32%128.45M | -1.80%100.1M | -1.80%100.1M | 13.02%101.93M | 13.02%101.93M | 31.12%90.19M | 31.12%90.19M | 45.55%68.79M | 45.55%68.79M |
-Other payable | ---- | ---- | -21.93%5.07M | -21.93%5.07M | 205.65%6.49M | 205.65%6.49M | --2.12M | --2.12M | ---- | ---- |
Current provisions | --9.15M | --9.15M | ---- | ---- | ---- | ---- | ---- | ---- | -29.60%4.19M | -29.60%4.19M |
Pension and other retirement benefit plans | --3.01M | --3.01M | ---- | ---- | ---- | ---- | ---- | ---- | 11.54%1.57M | 11.54%1.57M |
Current deferred liabilities | -0.47%7.07M | -0.47%7.07M | --7.11M | --7.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 31.09%149.38M | 31.09%149.38M | -1.43%113.95M | -1.43%113.95M | 23.51%115.6M | 23.51%115.6M | 24.10%93.6M | 24.10%93.6M | 25.47%75.42M | 25.47%75.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 69.58%1.52M | 69.58%1.52M | -98.29%896.92K | -98.29%896.92K | -48.65%52.35M | -48.65%52.35M | -32.00%101.95M | -32.00%101.95M | 478.64%149.92M | 478.64%149.92M |
-Long term debt | ---- | ---- | ---- | ---- | -50.14%49.9M | -50.14%49.9M | -33.09%100.08M | -33.09%100.08M | 477.25%149.56M | 477.25%149.56M |
-Long term capital lease obligation | 69.58%1.52M | 69.58%1.52M | -63.45%896.92K | -63.45%896.92K | 30.79%2.45M | 30.79%2.45M | 421.06%1.88M | 421.06%1.88M | --360.05K | --360.05K |
Long term provisions | -2.62%41.17M | -2.62%41.17M | 15.29%42.28M | 15.29%42.28M | 28.86%36.67M | 28.86%36.67M | 5.08%28.46M | 5.08%28.46M | 105.94%27.08M | 105.94%27.08M |
Employee benefits | 34.52%1.85M | 34.52%1.85M | -4.24%1.38M | -4.24%1.38M | 16.67%1.44M | 16.67%1.44M | 122.07%1.23M | 122.07%1.23M | 6.27%555.19K | 6.27%555.19K |
Non current deferred liabilities | -41.64%11.89M | -41.64%11.89M | -36.99%20.36M | -36.99%20.36M | -15.18%32.32M | -15.18%32.32M | 6.67%38.1M | 6.67%38.1M | 21.97%35.72M | 21.97%35.72M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --687.1199 | --687.1199 |
Total non current liabilities | -13.07%56.43M | -13.07%56.43M | -47.13%64.91M | -47.13%64.91M | -27.67%122.78M | -27.67%122.78M | -20.41%169.74M | -20.41%169.74M | 204.73%213.28M | 204.73%213.28M |
Total liabilities | 15.06%205.81M | 15.06%205.81M | -24.97%178.87M | -24.97%178.87M | -9.48%238.38M | -9.48%238.38M | -8.78%263.34M | -8.78%263.34M | 121.90%288.7M | 121.90%288.7M |
Shareholders'equity | ||||||||||
Share capital | 21.49%844.37M | 21.49%844.37M | -3.78%695.02M | -3.78%695.02M | 13.05%722.3M | 13.05%722.3M | 19.74%638.95M | 19.74%638.95M | -1.89%533.59M | -1.89%533.59M |
-common stock | 21.49%844.37M | 21.49%844.37M | -3.78%695.02M | -3.78%695.02M | 13.05%722.3M | 13.05%722.3M | 19.74%638.95M | 19.74%638.95M | -1.89%533.59M | -1.89%533.59M |
Retained earnings | 66.29%839.97M | 66.29%839.97M | 97.07%505.13M | 97.07%505.13M | 128.96%256.32M | 128.96%256.32M | 397.03%111.95M | 397.03%111.95M | 152.23%22.52M | 152.23%22.52M |
Gains losses not affecting retained earnings | -226.84%-104.06M | -226.84%-104.06M | 173.21%82.04M | 173.21%82.04M | 24.87%30.03M | 24.87%30.03M | -39.09%24.05M | -39.09%24.05M | -7.92%39.48M | -7.92%39.48M |
Total stockholders'equity | 23.25%1.58B | 23.25%1.58B | 27.12%1.28B | 27.12%1.28B | 30.16%1.01B | 30.16%1.01B | 30.11%774.94M | 30.11%774.94M | 9.56%595.6M | 9.56%595.6M |
Noncontrolling interests | 40.47%199.7M | 40.47%199.7M | 17.49%142.17M | 17.49%142.17M | 481.85%121M | 481.85%121M | 246.09%20.8M | 246.09%20.8M | 17.60%6.01M | 17.60%6.01M |
Total equity | 24.97%1.78B | 24.97%1.78B | 26.09%1.42B | 26.09%1.42B | 41.96%1.13B | 41.96%1.13B | 32.27%795.74M | 32.27%795.74M | 9.64%601.61M | 9.64%601.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |