(Q3)Sep 30, 2009 | (Q2)Jun 30, 2009 | (Q1)Mar 30, 2009 | (FY)Dec 31, 2008 | (Q4)Dec 31, 2008 | (Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 30, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.82%16.68K | 9.65%89.74K | -96.63%5.68K | -82.28%12.83K | -82.28%12.83K | -42.36%27.26K | 130.15%81.84K | 316.97%168.53K | 1,394.86%72.38K | 1,394.86%72.38K |
-Cash and cash equivalents | -38.82%16.68K | 9.65%89.74K | -96.63%5.68K | -82.28%12.83K | -82.28%12.83K | -42.36%27.26K | 130.15%81.84K | 316.97%168.53K | 1,394.86%72.38K | 1,394.86%72.38K |
Receivables | -18.89%342.51K | 23.68%322.43K | 34.88%409.24K | 6.67%380.04K | 6.67%380.04K | 13.51%422.27K | -14.64%260.7K | -7.50%303.4K | 2.57%356.26K | 2.57%356.26K |
-Accounts receivable | -18.89%342.51K | 23.68%322.43K | 34.88%409.24K | 6.67%380.04K | 6.67%380.04K | 13.51%422.27K | -14.64%260.7K | -7.50%303.4K | 2.57%356.26K | 2.57%356.26K |
Prepaid assets | --188.95K | --3.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | 274.44%157.12K | 168.96%121.24K | 34.47%95.93K | 34.47%95.93K | 68.41%108.36K | -29.84%41.96K | -22.45%45.08K | 45.32%71.34K | 45.32%71.34K |
Total current assets | -1.75%548.14K | 48.88%572.45K | 3.70%536.15K | -2.24%488.8K | -2.24%488.8K | 13.10%557.9K | -5.89%384.5K | 20.78%517.01K | 24.33%499.99K | 24.33%499.99K |
Non current assets | ||||||||||
Net PPE | 5.27%46.87K | -15.80%52.29K | -17.88%63.91K | -16.12%78.77K | -16.12%78.77K | -58.11%44.52K | 15.49%62.1K | 20.65%77.83K | 31.54%93.9K | 31.54%93.9K |
-Gross PPE | 9.75%741.06K | 8.81%734.15K | 27.05%734.15K | 23.61%734.15K | 23.61%734.15K | 4.84%675.21K | 17.17%674.74K | 0.40%577.86K | 3.94%593.93K | 3.94%593.93K |
-Accumulated depreciation | -10.07%-694.19K | -11.30%-681.86K | -34.04%-670.24K | -31.07%-655.38K | -31.07%-655.38K | -17.29%-630.69K | -17.35%-612.64K | 2.15%-500.03K | 0.00%-500.03K | 0.00%-500.03K |
Goodwill and other intangible assets | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K |
-Goodwill | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K | 0.00%375.07K |
Investments and advances | --15.73K | --19.27K | --14.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 60.86%14.07K | 60.86%14.07K | 57.83%19.17K | -93.47%16.23K | -96.07%8.75K | -95.63%8.75K | -95.63%8.75K |
Total non current assets | -0.25%437.66K | -1.50%446.62K | -1.86%453.05K | -2.05%467.91K | -2.05%467.91K | -11.09%438.76K | -33.08%453.4K | -30.27%461.64K | -26.10%477.72K | -26.10%477.72K |
Total assets | -1.09%985.8K | 21.62%1.02M | 1.08%989.21K | -2.15%956.71K | -2.15%956.71K | 1.00%996.66K | -22.85%837.9K | -10.22%978.65K | -6.76%977.7K | -6.76%977.7K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 91.64%452.82K | 95.73%448.85K | 80.97%325.45K | 137.44%299.87K | 137.44%299.87K | 107.47%236.29K | 222.41%229.32K | 122.36%179.84K | 136.03%126.29K | 136.03%126.29K |
-accounts payable | 51.96%359.07K | 52.16%348.92K | 80.97%325.45K | 137.44%299.87K | 137.44%299.87K | 107.47%236.29K | 222.41%229.32K | 122.36%179.84K | 136.03%126.29K | 136.03%126.29K |
-Other payable | --93.75K | --99.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 25.57%2.89M | 27.19%2.81M | 18.72%2.61M | 25.19%2.45M | 25.19%2.45M | 21.87%2.3M | 29.93%2.21M | 35.13%2.2M | 27.08%1.96M | 27.08%1.96M |
Current debt and capital lease obligation | 0.20%2.44M | 0.00%2.45M | 1.31%2.48M | 0.86%2.47M | 0.86%2.47M | -0.26%2.44M | 0.23%2.45M | 0.16%2.45M | 0.14%2.45M | 0.14%2.45M |
-Current debt | -0.58%2.43M | -1.01%2.43M | -0.31%2.44M | 0.86%2.47M | 0.86%2.47M | -0.26%2.44M | 0.23%2.45M | 0.16%2.45M | 0.14%2.45M | 0.14%2.45M |
-Current capital lease obligation | --18.96K | --24.72K | --39.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -92.69%12K | -93.61%12K | -42.64%121.48K | -41.18%147.28K | -41.18%147.28K | -37.56%164.1K | --187.7K | --211.78K | --250.4K | --250.4K |
Current liabilities | 12.79%5.8M | 12.70%5.72M | 9.89%5.54M | 12.22%5.37M | 12.22%5.37M | 9.13%5.14M | 20.41%5.08M | 21.32%5.04M | 18.40%4.79M | 18.40%4.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --678.13K | 16,621.00%684.73K | 5,842.53%680.24K | 8.46%19.05K | 8.46%19.05K | ---- | --4.1K | 178.25%11.45K | 120.73%17.56K | 120.73%17.56K |
-Long term debt | --661.84K | --661.84K | --661.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --16.29K | 458.75%22.88K | 60.71%18.4K | 8.46%19.05K | 8.46%19.05K | ---- | --4.1K | 178.25%11.45K | 120.73%17.56K | 120.73%17.56K |
Other non current liabilities | ---- | ---- | ---- | 0.00%661.84K | 0.00%661.84K | ---- | --661.84K | 0.00%661.84K | 0.00%661.84K | 0.00%661.84K |
Total non current liabilities | 2.46%678.13K | 2.82%684.73K | 1.03%680.24K | 0.22%680.89K | 0.22%680.89K | -1.43%661.84K | 0.62%665.94K | 1.10%673.29K | 1.43%679.41K | 1.43%679.41K |
Total liabilities | 11.61%6.48M | 11.56%6.41M | 8.85%6.22M | 10.73%6.05M | 10.73%6.05M | 7.82%5.8M | 17.73%5.74M | 18.53%5.71M | 15.99%5.47M | 15.99%5.47M |
Shareholders'equity | ||||||||||
Share capital | 6,281.78%26.56M | 6,281.78%26.56M | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K |
-common stock | --26.14M | --26.14M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K | 0.00%416.18K |
Retained earnings | -2.08%-34.45M | -1.46%-34.34M | -1.52%-34.19M | -1.87%-34.06M | -1.87%-34.06M | -1.35%-33.75M | -3.54%-33.85M | -3.22%-33.68M | -2.68%-33.43M | -2.68%-33.43M |
Paid-in capital | -91.94%2.29M | -91.94%2.29M | 0.00%28.44M | 0.00%28.44M | 0.00%28.44M | 0.00%28.44M | 0.00%28.44M | 0.00%28.44M | 0.00%28.44M | 0.00%28.44M |
Gains losses not affecting retained earnings | 18.53%107.21K | 13.66%104.83K | 18.16%110.02K | 19.10%110.71K | 19.10%110.71K | 71.15%90.45K | 97.69%92.23K | 96.09%93.11K | 113.53%92.95K | 113.53%92.95K |
Total stockholders'equity | -14.25%-5.49M | -9.84%-5.39M | -10.46%-5.23M | -13.53%-5.1M | -13.53%-5.1M | -9.35%-4.81M | -29.35%-4.91M | -26.94%-4.73M | -22.50%-4.49M | -22.50%-4.49M |
Total equity | -14.25%-5.49M | -9.84%-5.39M | -10.46%-5.23M | -13.53%-5.1M | -13.53%-5.1M | -9.35%-4.81M | -29.35%-4.91M | -26.94%-4.73M | -22.50%-4.49M | -22.50%-4.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data