(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -635.03%-357.73K | -181.73%-180.2K | -130.16%-554.4K | 26.66%-196.31K | -2,425.06%-529.9K | -103.71%-48.67K | -71.36%220.49K | 482.99%1.84M | -440.47%-267.67K | 122.20%22.79K |
Net income from continuing operations | -126.79%-296.55K | 246.11%285.77K | -115.16%-309.77K | -1,006.56%-695.7K | 17.61%-525.61K | 224.35%1.11M | -105.38%-195.58K | 1,675.57%2.04M | -107.15%-62.87K | -213.00%-637.96K |
Operating gains losses | -9.55%596.31K | -4.36%-786.4K | 47.37%-2.5M | 43.16%-2.83M | 73.62%415.26K | 1,467.03%659.28K | -3,618.97%-753.52K | -6,693.08%-4.76M | -13,045.99%-4.97M | --239.18K |
Depreciation and amortization | --0 | --0 | -11.45%1.91K | 36.46%670 | -58.41%324 | -1.19%414 | 7.25%503 | -64.24%2.16K | --491 | --779 |
Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -82.35%57K | --0 | --0 |
Other non cashItems | 45.92%-806.59K | 17.72%192.37K | 6.06%653.56K | 411.34%2.57M | -107.28%-585.65K | -516.40%-1.49M | 324.99%163.41K | 46.83%616.19K | 60.77%502.08K | -812.82%-282.54K |
Change In working capital | 108.00%149.1K | -87.27%128.06K | -125.22%-156.75K | -85.16%760.12K | -456.04%-59.19K | -447.81%-1.86M | 124.24%1.01M | 558.12%621.53K | 2,585.00%5.12M | -113.70%-10.64K |
-Change in receivables | ---- | ---- | --0 | -87.18%626.48K | ---815 | ---- | ---- | --814.9K | --4.89M | --0 |
-Change in prepaid assets | 2,140.26%90.93K | -93.66%5.03K | 141.62%90.9K | 88.60%-23.39K | 477.71%30.95K | 159.67%4.06K | 767.76%79.28K | -582.80%-218.41K | -417.75%-205.1K | 1,093.10%5.36K |
-Change in payables and accrued expense | 106.54%83.17K | -85.36%135.56K | -591.30%-288.75K | -71.67%131.53K | -251.61%-75.12K | -290.53%-1.27M | 1,677.50%926.02K | 139.74%58.77K | 379.18%464.35K | -154.54%-21.36K |
-Change in other working capital | -184.98%-25.01K | -3,474.93%-12.52K | 221.87%41.1K | 202.73%25.5K | -364.76%-14.2K | 475.31%29.43K | 105.78%371 | -176.30%-33.73K | -15,037.20%-24.83K | -85.91%5.36K |
Dividends received (cash flow from operating activities) | ---- | ---- | -45.92%1.76M | 99.59%-3.48K | -68.49%224.95K | ---- | ---- | --3.26M | -2,564.36%-858.78K | --713.97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -635.03%-357.73K | -181.73%-180.2K | -130.16%-554.4K | 26.66%-196.31K | -2,425.06%-529.9K | -103.71%-48.67K | -71.36%220.49K | 482.99%1.84M | -440.47%-267.67K | 122.20%22.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -543.97%-908 | 0 | 10.68%-1.82K | 0 | 0 | -141 | -1.68K | 93.11%-2.04K | 97.97%-547 | -7,214.29%-1.49K |
Net PPE purchase and sale | -543.97%-908 | --0 | 10.68%-1.82K | --0 | --0 | ---141 | ---1.68K | 93.11%-2.04K | 97.97%-547 | -7,214.29%-1.49K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -543.97%-908 | --0 | 10.68%-1.82K | --0 | --0 | ---141 | ---1.68K | 93.11%-2.04K | 97.97%-547 | -7,214.29%-1.49K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 590.00%245K | 180K | 92.12%-50K | 0 | 0 | -50K | 0 | -209.42%-634.62K | -499.19%-199.6K | -260.70%-305.33K |
Net issuance payments of debt | 590.00%245K | --180K | 92.12%-50K | --0 | --0 | ---50K | --0 | -209.42%-634.62K | -499.19%-199.6K | -260.70%-305.33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 590.00%245K | --180K | 92.12%-50K | --0 | --0 | 61.45%-50K | --0 | -209.42%-634.62K | -499.19%-199.6K | -260.70%-305.33K |
Net cash flow | ||||||||||
Beginning cash position | -84.19%168.18K | -79.28%177.28K | 755.30%855.57K | -80.53%340.04K | -59.61%819.87K | 23.69%1.06M | 755.30%855.57K | 117.33%100.03K | 1,539.72%1.75M | 4,513.66%2.03M |
Current changes in cash | -15.01%-113.64K | -100.09%-196 | -150.44%-606.22K | 58.04%-196.31K | -86.56%-529.9K | -108.35%-98.81K | -71.58%218.8K | 1,608.13%1.2M | -560.30%-467.81K | -425.10%-284.04K |
Effect of exchange rate changes | 101.90%2.76K | 14.69%-8.9K | 83.85%-72.07K | 107.94%33.55K | 24,568.47%50.08K | -926.58%-145.26K | -8.01%-10.43K | -2,628.63%-446.27K | -291.05%-422.66K | 100.82%203 |
End cash Position | -93.01%57.3K | -84.19%168.18K | -79.28%177.28K | -79.28%177.28K | -80.53%340.04K | -59.61%819.87K | 23.69%1.06M | 755.30%855.57K | 755.30%855.57K | 1,539.72%1.75M |
Free cash from | -634.77%-358.64K | -182.35%-180.2K | -130.29%-556.22K | 26.81%-196.31K | -2,588.16%-529.9K | -103.72%-48.81K | -71.58%218.8K | 460.34%1.84M | -619.48%-268.22K | 120.75%21.3K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.