(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.82%202.13M | -22.25%202.32M | -22.25%202.32M | 2.84%226.45M | -15.12%206.7M | -14.09%221.69M | -16.98%260.22M | -16.98%260.22M | -16.04%220.19M | -1.72%243.53M |
-Cash and cash equivalents | -8.82%202.13M | -22.25%202.32M | -22.25%202.32M | 2.84%226.45M | -15.12%206.7M | -14.09%221.69M | -16.98%260.22M | -16.98%260.22M | -16.04%220.19M | -1.72%243.53M |
Receivables | -23.45%1.53B | 8.53%333.31M | 8.53%333.31M | -36.46%1.6B | 538.22%1.69B | 587.53%2B | 0.04%307.1M | 0.04%307.1M | 757.14%2.51B | -14.48%265.38M |
-Accounts receivable | -28.47%1.35B | 1.73%162.08M | 1.73%162.08M | -38.54%1.46B | 959.77%1.6B | 1,100.99%1.89B | 7.81%159.32M | 7.81%159.32M | 1,704.35%2.37B | 16.04%150.51M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -40.83%3.98M |
-Other receivables | 61.84%179.4M | 15.87%171.22M | 15.87%171.22M | -2.07%140.27M | -11.04%98.64M | -12.83%110.86M | -3.22%147.77M | -3.22%147.77M | -7.74%143.24M | -36.22%110.88M |
Restricted cash | ---- | -30.59%1.3B | -30.59%1.3B | ---- | ---- | ---- | 12.59%1.87B | 12.59%1.87B | ---- | 97.54%2.47B |
Other current assets | -23.80%61.45M | 23.20%74.92M | 23.20%74.92M | 24.67%103.43M | -19.96%81.23M | 16.69%80.65M | -5.72%60.81M | -5.72%60.81M | 20.47%82.97M | 39.44%101.49M |
Total current assets | -22.05%1.79B | -23.59%1.91B | -23.59%1.91B | -31.58%1.93B | -35.62%1.98B | -1.31%2.3B | 6.48%2.5B | 6.48%2.5B | 54.12%2.81B | 63.72%3.08B |
Non current assets | ||||||||||
Net PPE | 12.74%47.57M | -17.12%39.33M | -17.12%39.33M | 28.58%44.04M | 12.82%42.01M | -5.13%42.2M | -1.18%47.46M | -1.18%47.46M | -29.49%34.25M | -25.54%37.24M |
-Gross PPE | 12.74%47.57M | -12.30%66.56M | -12.30%66.56M | 28.58%44.04M | 12.82%42.01M | -5.13%42.2M | -1.39%75.89M | -1.39%75.89M | -29.49%34.25M | -25.54%37.24M |
-Accumulated depreciation | ---- | 4.26%-27.22M | 4.26%-27.22M | ---- | ---- | ---- | 1.72%-28.43M | 1.72%-28.43M | ---- | ---- |
Goodwill and other intangible assets | -4.76%3.12B | -3.14%3.19B | -3.14%3.19B | -1.48%3.18B | -2.03%3.26B | -20.25%3.27B | -32.18%3.29B | -32.18%3.29B | -31.34%3.23B | -32.70%3.33B |
-Goodwill | -0.12%2.01B | 1.21%2.02B | 1.21%2.02B | 2.35%1.99B | 1.17%2.02B | -25.94%2.01B | -45.23%2B | -45.23%2B | -45.01%1.94B | -42.78%1.99B |
-Other intangible assets | -12.15%1.11B | -9.87%1.16B | -9.87%1.16B | -7.29%1.19B | -6.80%1.24B | -9.15%1.26B | 7.42%1.29B | 7.42%1.29B | 10.23%1.28B | -8.68%1.33B |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -40.83%3.98M |
Financial assets | -20.10%11.1M | -39.80%10.43M | -39.80%10.43M | -11.54%16.05M | 90.43%16.74M | --13.89M | --17.32M | --17.32M | --18.15M | --8.79M |
Non current deferred assets | -26.08%77.27M | -26.08%77.27M | -26.08%77.27M | 324.38%104.54M | 318.81%104.54M | 381.23%104.54M | 376.78%104.54M | 376.78%104.54M | 42.92%24.63M | 43.54%24.96M |
Other non current assets | 308.40%9.38M | 233.89%6.84M | 233.89%6.84M | 81.74%4.27M | 164.83%6.05M | 16.24%2.3M | 10.34%2.05M | 10.34%2.05M | 40.72%2.35M | 22.81%2.28M |
Total non current assets | -5.05%3.26B | -4.07%3.32B | -4.07%3.32B | 1.26%3.35B | 0.84%3.43B | -17.65%3.44B | -29.69%3.46B | -29.69%3.46B | -30.64%3.31B | -32.17%3.4B |
Total assets | -11.87%5.05B | -12.24%5.23B | -12.24%5.23B | -13.84%5.27B | -16.48%5.41B | -11.79%5.73B | -18.03%5.96B | -18.03%5.96B | -7.17%6.12B | -6.02%6.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.11%1.57B | -25.66%1.56B | -25.66%1.56B | -35.39%1.7B | -36.75%1.78B | 0.67%2.07B | 40.78%2.1B | 40.78%2.1B | 64.12%2.63B | 71.84%2.81B |
-accounts payable | -6.95%206.65M | 8.04%49.67M | 8.04%49.67M | -11.87%225M | -19.68%205.63M | 0.49%222.08M | 147.19%45.97M | 147.19%45.97M | 7.74%255.32M | 21.09%256.03M |
-Total tax payable | ---- | --0 | --0 | --0 | --0 | --0 | 2.57%11.33M | 2.57%11.33M | --0 | --0 |
-Other payable | -26.16%1.37B | -26.01%1.51B | -26.01%1.51B | -37.92%1.47B | -38.46%1.57B | 1.42%1.85B | 39.71%2.04B | 39.71%2.04B | 76.47%2.38B | 80.31%2.55B |
Current accrued expenses | ---- | -17.20%103.4M | -17.20%103.4M | ---- | ---- | ---- | 15.51%124.88M | 15.51%124.88M | ---- | ---- |
Current provisions | ---- | -37.95%28.62M | -37.95%28.62M | ---- | ---- | ---- | 20.42%46.13M | 20.42%46.13M | ---- | ---- |
Current debt and capital lease obligation | 0.75%18.43M | 1.54%18.42M | 1.54%18.42M | 11.29%18.82M | 8.43%18.51M | -3.88%18.29M | -4.69%18.14M | -4.69%18.14M | 14.62%16.91M | 14.43%17.07M |
-Current debt | 0.00%10.19M | 0.00%10.19M | 0.00%10.19M | 0.00%10.19M | 0.00%10.19M | 0.00%10.19M | 0.00%10.19M | 0.00%10.19M | 62.26%10.19M | 62.26%10.19M |
-Current capital lease obligation | 1.69%8.24M | 3.52%8.23M | 3.52%8.23M | 28.42%8.63M | 20.91%8.32M | -8.36%8.1M | -10.08%7.95M | -10.08%7.95M | -20.71%6.72M | -20.36%6.88M |
Current liabilities | -23.87%1.6B | -25.49%1.71B | -25.49%1.71B | -35.24%1.72B | -36.51%1.8B | 0.59%2.1B | 38.54%2.3B | 38.54%2.3B | 63.68%2.66B | 70.07%2.83B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.84%2.47B | -5.80%2.51B | -5.80%2.51B | 0.04%2.52B | -3.37%2.59B | -3.84%2.62B | -4.07%2.66B | -4.07%2.66B | 13.72%2.52B | 24.80%2.68B |
-Long term debt | -5.92%2.45B | -5.38%2.49B | -5.38%2.49B | -0.03%2.5B | -3.45%2.57B | -3.76%2.6B | -4.18%2.63B | -4.18%2.63B | 14.35%2.51B | 25.64%2.66B |
-Long term capital lease obligation | 3.51%23.36M | -43.29%16.96M | -43.29%16.96M | 9.86%20.17M | 7.07%21.73M | -12.12%22.57M | 6.80%29.91M | 6.80%29.91M | -34.96%18.36M | -33.44%20.29M |
Non current deferred liabilities | -14.45%108.54M | -5.97%111.71M | -5.97%111.71M | 135.83%136.13M | 120.90%127.82M | 66.29%126.87M | 83.08%118.79M | 83.08%118.79M | 66.82%57.72M | -52.32%57.86M |
Employee benefits | 12.73%2.8M | -37.11%3.11M | -37.11%3.11M | -29.42%2.93M | -45.14%2.6M | -56.94%2.48M | -25.84%4.94M | -25.84%4.94M | -29.50%4.15M | -60.95%4.75M |
Derivative product liabilities | -66.09%1.7M | -54.01%1.42M | -54.01%1.42M | -72.00%2.26M | -82.26%2.58M | -82.30%5.01M | -91.30%3.09M | -91.30%3.09M | -91.89%8.09M | -92.52%14.52M |
Total non current liabilities | -6.61%2.58B | -5.98%2.63B | -5.98%2.63B | 2.70%2.67B | -1.40%2.73B | -3.05%2.77B | -3.50%2.8B | -3.50%2.8B | 10.18%2.6B | 11.68%2.77B |
Total liabilities | -14.05%4.18B | -14.77%4.34B | -14.77%4.34B | -16.46%4.4B | -19.16%4.53B | -1.51%4.86B | 11.80%5.1B | 11.80%5.1B | 31.96%5.26B | 35.15%5.6B |
Shareholders'equity | ||||||||||
Share capital | ---- | 1.51%741K | 1.51%741K | 1.79%740K | 1.79%740K | 1.52%736K | 0.97%730K | 0.97%730K | 0.55%727K | 0.55%727K |
-common stock | ---- | 1.51%741K | 1.51%741K | 1.79%740K | 1.79%740K | 1.52%736K | 0.97%730K | 0.97%730K | 0.55%727K | 0.55%727K |
Retained earnings | ---- | -0.90%-2.26B | -0.90%-2.26B | -1.90%-2.25B | -1.74%-2.25B | -44.92%-2.24B | -494.35%-2.24B | -494.35%-2.24B | -372.23%-2.21B | -589.85%-2.21B |
Paid-in capital | ---- | 0.94%3.17B | 0.94%3.17B | 4.56%3.16B | 4.82%3.16B | 4.99%3.15B | 6.33%3.14B | 6.33%3.14B | 2.87%3.02B | 2.76%3.01B |
Gains losses not affecting retained earnings | ---- | 37.64%-23.75M | 37.64%-23.75M | 38.55%-36.55M | -6.72%-27.7M | -439.63%-35.9M | -895.45%-38.08M | -895.45%-38.08M | -1,203.64%-59.49M | -1,372.83%-25.95M |
Total stockholders'equity | 0.34%873.91M | 2.75%883.31M | 2.75%883.31M | 15.69%877.91M | 13.50%884.16M | -40.47%870.91M | -66.55%859.64M | -66.55%859.64M | -69.25%758.88M | -70.19%779.01M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.36%100.08M | -27.31%100.08M |
Total equity | 0.34%873.91M | 2.75%883.31M | 2.75%883.31M | 2.21%877.91M | 0.58%884.16M | -44.28%870.91M | -68.25%859.64M | -68.25%859.64M | -67.04%858.96M | -68.04%879.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data