TeraWulf
WULF
Hut 8
HUT
BIT Mining
BTCM
Bitdeer Technologies
BTDR
Bit Origin
BTOG
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -115.58%-359K | 48.45%-4.86M | -494.55%-15.27M | -68.24%4.07M | 347.47%7.33M | -51.00%2.3M | -407.56%-9.44M | 13.36%3.87M | -44.89%12.82M | -79.70%1.64M |
Other non cash items | -721.51%-2.63M | 1,778.26%864K | 19.71%164K | -76.61%1.76M | -82.74%1.15M | 106.34%423K | -86.39%46K | -54.18%137K | 605.26%7.51M | 1,692.74%6.67M |
Change In working capital | -15.43%-15.4M | -1,032.75%-30.44M | 337.33%28.17M | 112.19%3.03M | 472.41%12.62M | -13.04%-13.34M | 80.31%-2.69M | 499.38%6.44M | -779.10%-24.86M | -78.97%2.2M |
-Change in receivables | 6.52%-4.43M | -2,549.33%-11.87M | 256.77%6.85M | 34.72%-5.4M | -128.80%-2.13M | 7.08%-4.74M | 93.10%-448K | 147.13%1.92M | -39.59%-8.27M | 55.32%7.4M |
-Change in inventory | 345.51%2.13M | -1,090.51%-1.63M | -57.33%-3.25M | 327.03%2.88M | 238.43%5.95M | -22.25%-868K | 93.14%-137K | -545.94%-2.07M | -179.86%-1.27M | -28.58%1.76M |
-Change in other current assets | 69.83%-535K | -198.93%-1.66M | 27.75%-3.79M | -14.93%-1.41M | -1.50%3.93M | -174.53%-1.77M | 133.83%1.68M | -98.75%-5.24M | -170.22%-1.23M | 104.51%3.99M |
-Change in other current liabilities | -213.04%-11.14M | -92.87%-10.54M | 29.21%22.12M | 198.08%13.43M | 136.68%5.34M | 31.02%-3.56M | -145.93%-5.47M | 107.99%17.12M | -271.56%-13.7M | -6,712.27%-14.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -91.27%-16.59M | -217.72%-33.46M | 25.26%15.86M | 375.73%16.78M | 114.83%23.32M | -100.58%-8.67M | -34.00%-10.53M | 160.88%12.66M | -90.90%3.53M | -51.66%10.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -35.96%-896K | -10.14%-532K | -499.17%-719K | 8.02%-3.05M | -77.81%-1.79M | -10.94%-659K | 51.55%-483K | 83.31%-120K | 12.60%-3.32M | 35.99%-1.01M |
Net intangibles purchase and sale | -112.59%-287K | 37.89%-59K | 74.27%-53K | 34.13%-4.61M | 15.94%-4.17M | -209.76%-135K | 95.08%-95K | 8.44%-206K | -337.67%-6.99M | -2,984.88%-4.96M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -63.20%-1.08M | -2.16%-237K | -226.67%-637K | 29.38%-6.92M | 0.14%-5.83M | -74.02%-663K | 91.27%-232K | 78.90%-195K | -95.63%-9.8M | -328.95%-5.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 34.22%9.2M | 12.87%10.92M | -113.26%-659K | -127.54%-931K | -3,085.65%-22.43M | 143.15%6.85M | 422.74%9.68M | 950.68%4.97M | -3.57%3.38M | -132.34%-704K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -3,732.28%-6.06M | ---1.79M |
Cash dividends paid | ---- | ---- | ---- | 1.10%-6.2M | --0 | --0 | ---- | ---- | -33.16%-6.26M | --0 |
Net other financing activities | ---- | ---- | ---- | 2,726.80%9.51M | ---- | ---- | ---- | ---- | ---362K | ---335K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.33%7.08M | 478.26%8.86M | -191.78%-2.85M | 69.01%-4.96M | -243.21%-14.27M | 390.74%4.68M | 122.33%1.53M | 191.58%3.1M | -108.37%-16.02M | -127.02%-4.16M |
Net cash flow | ||||||||||
Beginning cash position | -26.25%37.99M | 2.95%62.82M | 11.07%50.48M | -32.65%45.44M | 4.35%46.98M | 1.41%51.5M | -10.05%61.02M | -32.65%45.44M | 66.69%67.48M | -4.89%45.02M |
Current changes in cash | -127.41%-10.59M | -169.06%-24.83M | -20.51%12.37M | 121.97%4.9M | 274.62%3.22M | 26.25%-4.66M | 46.88%-9.23M | 2,771.59%15.56M | -185.54%-22.29M | -95.54%859K |
End cash Position | -41.76%27.36M | -26.25%37.99M | 2.95%62.82M | 11.07%50.48M | 11.07%50.48M | 4.35%46.98M | 1.41%51.5M | -10.05%61.02M | -32.65%45.44M | -32.65%45.44M |
Free cash flow | -87.72%-17.77M | -206.51%-34.05M | 22.31%15.08M | 234.52%9.12M | 255.16%17.36M | -97.43%-9.47M | -2.99%-11.11M | 215.56%12.33M | -120.33%-6.78M | -76.79%4.89M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |