(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -221.63%-9.59M | 215.44%38.45M | 60.18%-15.14M | -244.27%-92.17M | -1,296.17%-28.74M | -87.25%7.89M | 16.17%-33.31M | 25.95%-38.01M | 73.89%-26.77M | -71.64%2.4M |
Net income from continuing operations | 163.68%20.24M | -14.26%-31.37M | 37.51%-24.27M | -92.85%-123.43M | 23.92%-25.35M | -145.13%-31.78M | 36.20%-27.46M | 33.09%-38.85M | 48.79%-64M | -2,368.07%-33.32M |
Operating gains losses | ---- | ---- | ---- | -99.14%3K | ---- | ---- | ---- | ---- | 17,500.00%348K | 2,960.00%143K |
Depreciation and amortization | -8.66%1.32M | -4.39%1.35M | 4.23%1.38M | 8.55%5.61M | 5.90%1.44M | 6.96%1.44M | 11.98%1.41M | 9.69%1.32M | 13.62%5.17M | 14.54%1.36M |
Other non cash items | -16.02%3.74M | 29.06%-1.36M | 17.24%-1.63M | -4.27%808K | -65.79%233K | 176.44%4.46M | 14.61%-1.92M | -123.86%-1.97M | 32.08%844K | 339.35%681K |
Change In working capital | -188.52%-34.4M | 675.00%62.2M | 166.76%4M | 2.67%14.08M | -125.88%-7.96M | 566.69%38.86M | -843.16%-10.82M | 20.91%-6M | -32.00%13.72M | 45.93%30.77M |
-Change in receivables | -171.85%-2.32M | 88.47%-400K | -564.00%-3.02M | 100.85%77K | -101.15%-338K | 108.46%3.23M | -1,394.83%-3.47M | --650K | ---9.09M | --29.38M |
-Change in prepaid assets | 31.41%-1.11M | 37.93%1.8M | -144.90%-854K | 213.63%1.57M | -104.54%-31K | -34.14%-1.61M | -22.51%1.31M | 385.16%1.9M | 118.79%499K | 221.96%683K |
-Change in payables and accrued expense | -37.41%1.52M | 131.97%4.38M | 10.11%-5.92M | 212.96%6.04M | 381.89%8.3M | 341.57%2.44M | 6,196.67%1.89M | -8.06%-6.59M | -180.58%-5.35M | -69.57%1.72M |
-Change in other current assets | 34.66%1.08M | 11.35%893K | -0.68%871K | -36.01%3.33M | -15.17%850K | -39.75%805K | -34.48%802K | -46.78%877K | -5.91%5.21M | -67.32%1M |
-Change in other current liabilities | -14.19%-1.04M | -14.08%-1.01M | -2.99%-963K | 24.38%-3.67M | 11.27%-937K | 34.03%-909K | 35.88%-888K | 9.49%-935K | -55.86%-4.85M | -24.97%-1.06M |
-Change in other working capital | -193.22%-32.54M | 640.65%56.54M | 828.82%13.88M | -75.34%6.73M | -1,543.35%-15.81M | 8.53%34.9M | -323.74%-10.46M | -32.75%-1.91M | 98.34%27.3M | ---962K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -221.63%-9.59M | 215.44%38.45M | 60.18%-15.14M | -244.27%-92.17M | -1,296.17%-28.74M | -87.25%7.89M | 16.17%-33.31M | 25.95%-38.01M | 73.89%-26.77M | -71.64%2.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 158.53%27.65M | -242.09%-61.2M | 643.67%24M | 119.25%39.13M | 155.55%47.71M | -31.68%-47.24M | 153.29%43.07M | -494.21%-4.42M | -191.43%-203.33M | -43,946.15%-85.89M |
Net PPE purchase and sale | 18.25%-645K | 13.94%-1.02M | 83.42%-130K | 21.63%-3.07M | -18.85%-309K | 53.34%-789K | 2.79%-1.18M | -5.52%-784K | -49.54%-3.91M | -33.33%-260K |
Net investment purchase and sale | 160.91%28.29M | -235.99%-60.18M | 764.64%24.13M | 121.16%42.2M | 156.08%48.02M | -35.89%-46.45M | 155.59%44.26M | ---3.63M | -188.63%-199.42M | ---85.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 158.53%27.65M | -242.09%-61.2M | 643.67%24M | 119.25%39.13M | 155.55%47.71M | -31.68%-47.24M | 153.29%43.07M | -494.21%-4.42M | -191.43%-203.33M | -43,946.15%-85.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.03%742K | 0 | -103.63%-43K | -84.66%16.13M | 0 | -80.30%14.94M | 0 | -95.94%1.19M | 4,076.29%105.16M | -75.42%58K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --30M | --0 |
Net common stock issuance | --0 | --0 | --0 | -79.62%15.35M | --0 | -80.85%14.42M | --0 | --928K | --75.3M | --0 |
Proceeds from stock option exercised by employees | 41.60%742K | --0 | -26.99%549K | -2.60%1.28M | --0 | -2.78%524K | --0 | 10.43%752K | -47.97%1.31M | -75.42%58K |
Net other financing activities | --0 | --0 | -19.84%-592K | 65.93%-494K | --0 | --0 | --0 | 65.93%-494K | ---1.45M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.03%742K | --0 | -103.63%-43K | -84.66%16.13M | --0 | -80.30%14.94M | --0 | -95.94%1.19M | 4,076.29%105.16M | -75.42%58K |
Net cash flow | ||||||||||
Beginning cash position | -38.80%30.55M | 32.76%53.3M | -45.35%44.47M | -60.56%81.38M | -84.53%25.5M | -20.73%49.91M | -78.12%40.14M | -60.56%81.38M | 145.72%206.33M | -16.68%164.81M |
Current changes in cash | 177.00%18.8M | -332.95%-22.75M | 121.40%8.83M | 70.46%-36.91M | 122.74%18.97M | -123.97%-24.41M | 108.10%9.77M | -80.57%-41.23M | -202.12%-124.95M | -1,079.90%-83.43M |
End cash Position | 93.47%49.34M | -38.80%30.55M | 32.76%53.3M | -45.35%44.47M | -45.35%44.47M | -84.53%25.5M | -20.73%49.91M | -78.12%40.14M | -60.56%81.38M | -60.56%81.38M |
Free cash flow | -244.23%-10.24M | 208.53%37.43M | 60.65%-15.27M | -210.25%-95.23M | -1,455.72%-29.05M | -88.20%7.1M | 15.77%-34.49M | 25.50%-38.79M | 70.81%-30.7M | -74.06%2.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data