(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.02%117K | 821.43%129K | 338.98%259K | 338.98%259K | 1,341.55%2.05M | 302.06%977K | -97.56%14K | -48.25%59K | -48.25%59K | --142K |
-Cash and cash equivalents | -59.38%117K | 821.43%129K | 338.98%259K | 338.98%259K | 929.58%1.46M | 18.52%288K | -97.56%14K | -48.25%59K | -48.25%59K | --142K |
-Short term investments | ---- | ---- | ---- | ---- | --585K | --689K | ---- | ---- | ---- | ---- |
Receivables | 31.03%152K | 43.24%265K | 19.89%211K | 19.89%211K | -39.08%159K | -6.45%116K | 7.56%185K | -34.81%176K | -34.81%176K | --261K |
-Accounts receivable | 50.51%149K | 19.39%197K | 0.00%146K | 0.00%146K | -33.51%123K | 20.73%99K | 38.66%165K | -38.66%146K | -38.66%146K | --185K |
-Other receivables | -82.35%3K | 240.00%68K | 116.67%65K | 116.67%65K | -52.63%36K | -59.52%17K | -62.26%20K | -6.25%30K | -6.25%30K | --76K |
Inventory | -47.06%45K | 105.45%113K | 1.14%89K | 1.14%89K | 32.84%89K | 10.39%85K | 10.00%55K | 83.33%88K | 83.33%88K | --67K |
Prepaid assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -34.78%15K | -34.78%15K | --14K |
Other current assets | ---- | ---- | ---- | ---- | --10K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -73.34%314K | 99.61%507K | 65.38%559K | 65.38%559K | 376.24%2.31M | 156.64%1.18M | -68.68%254K | -25.71%338K | -25.71%338K | --484K |
Non current assets | ||||||||||
Net PPE | -3.07%1.32M | -2.36%1.41M | -10.18%1.37M | -10.18%1.37M | -14.62%1.29M | 0.66%1.37M | 17.55%1.44M | 388.14%1.52M | 388.14%1.52M | --1.51M |
-Gross PPE | ---- | ---- | 1.94%1.79M | 1.94%1.79M | ---- | ---- | ---- | 285.09%1.76M | 285.09%1.76M | ---- |
-Accumulated depreciation | ---- | ---- | -81.12%-422K | -81.12%-422K | ---- | ---- | ---- | -61.81%-233K | -61.81%-233K | ---- |
Investments and advances | --79K | --215K | --333K | --333K | ---- | ---- | ---- | --0 | --0 | ---- |
-Other investment | --79K | --215K | --333K | --333K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 0.81%124K | 0.80%126K | 296.88%127K | 296.88%127K | 275.00%120K | 284.38%123K | 247.22%125K | -11.11%32K | -11.11%32K | --32K |
Total non current assets | 2.55%1.53M | 11.63%1.75M | 17.56%1.83M | 17.56%1.83M | -8.59%1.41M | 7.20%1.49M | 24.11%1.57M | 346.84%1.56M | 346.84%1.56M | --1.54M |
Total assets | -30.97%1.84M | 23.91%2.25M | 26.10%2.39M | 26.10%2.39M | 83.57%3.71M | 44.32%2.67M | -12.21%1.82M | 135.74%1.89M | 135.74%1.89M | --2.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 36.59%2M | 228.99%1.79M | 131.42%1.41M | 131.42%1.41M | 236.10%1.62M | -16.24%1.47M | -56.12%545K | 48.30%611K | 48.30%611K | --482K |
-Current debt | 35.97%1.94M | 234.30%1.74M | 127.73%1.36M | 127.73%1.36M | 226.76%1.58M | -18.30%1.43M | -58.21%519K | 46.19%595K | 46.19%595K | --482K |
-Current capital lease obligation | 61.11%58K | 123.08%58K | 268.75%59K | 268.75%59K | --45K | --36K | --26K | 220.00%16K | 220.00%16K | ---- |
Payables | 89.58%982K | -13.63%868K | -28.29%370K | -28.29%370K | 47.60%890K | -26.32%518K | 24.69%1.01M | 54.95%516K | 54.95%516K | --603K |
-accounts payable | 142.24%562K | -10.16%451K | -32.71%290K | -32.71%290K | 203.30%552K | -10.08%232K | 57.86%502K | 86.58%431K | 86.58%431K | --182K |
-Other payable | 46.85%420K | -17.10%417K | -5.88%80K | -5.88%80K | -19.71%338K | -35.73%286K | 77.74%503K | -16.67%85K | -16.67%85K | --421K |
Current accrued expenses | ---- | ---- | -29.30%222K | -29.30%222K | ---- | ---- | ---- | 141.54%314K | 141.54%314K | ---- |
Pension and other retirement benefit plans | ---- | ---- | 30.30%86K | 30.30%86K | ---- | ---- | ---- | 37.50%66K | 37.50%66K | ---- |
Other current liabilities | ---- | ---- | -99.60%2K | -99.60%2K | -94.57%27K | -66.42%135K | 618.57%503K | 345.13%503K | 345.13%503K | --497K |
Current liabilities | 40.84%2.98M | 29.62%2.66M | 4.18%2.09M | 4.18%2.09M | 60.37%2.54M | -25.79%2.12M | -3.07%2.05M | 94.02%2.01M | 94.02%2.01M | --1.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.55%822K | -17.12%876K | 30.21%974K | 30.21%974K | 22.66%931K | 25.73%997K | 17.31%1.06M | 160.63%748K | 160.63%748K | --759K |
-Long term debt | -22.73%374K | -21.86%404K | 169.66%480K | 169.66%480K | 137.04%448K | 128.30%484K | 101.95%517K | -37.98%178K | -37.98%178K | --189K |
-Long term capital lease obligation | -12.67%448K | -12.59%472K | -13.33%494K | -13.33%494K | -15.26%483K | -11.70%513K | -16.28%540K | --570K | --570K | --570K |
Total non current liabilities | -17.55%822K | -17.12%876K | 30.21%974K | 30.21%974K | 22.66%931K | 25.73%997K | 17.31%1.06M | 160.63%748K | 160.63%748K | --759K |
Total liabilities | 22.15%3.81M | 13.73%3.54M | 11.24%3.07M | 11.24%3.07M | 48.14%3.47M | -14.59%3.12M | 3.01%3.11M | 108.47%2.76M | 108.47%2.76M | --2.34M |
Shareholders'equity | ||||||||||
Share capital | --6.56M | --6.49M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --6.56M | --6.49M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | ---- | ---- | 61.72%6.46M | 61.72%6.46M | 79.85%6.73M | 361.07%5.35M | 250.99%4.08M | 243.84%3.99M | 243.84%3.99M | --3.74M |
Retained earnings | -35.06%-10.35M | -36.59%-9.5M | -37.73%-8.86M | -37.73%-8.86M | -50.49%-8.48M | -139.54%-7.66M | -216.47%-6.96M | -265.04%-6.43M | -265.04%-6.43M | ---5.63M |
Gains losses not affecting retained earnings | -63.33%99K | -85.32%16K | -33.03%73K | -33.03%73K | 61.38%397K | 22.73%270K | 53.52%109K | 75.81%109K | 75.81%109K | --246K |
Other equity interest | 8.54%1.73M | 15.60%1.71M | 12.48%1.65M | 12.48%1.65M | 20.15%1.59M | --1.59M | --1.48M | --1.47M | --1.47M | --1.33M |
Total stockholders'equity | -338.39%-1.96M | 0.62%-1.28M | 21.27%-681K | 21.27%-681K | 175.63%242K | 75.10%-448K | -36.33%-1.29M | -66.35%-865K | -66.35%-865K | ---320K |
Total equity | -338.39%-1.96M | 0.62%-1.28M | 21.27%-681K | 21.27%-681K | 175.63%242K | 75.10%-448K | -36.33%-1.29M | -66.35%-865K | -66.35%-865K | ---320K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data