(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.67%-214K | 5.91%-207K | 11.59%-1.97M | -136.25%-567K | 71.50%-399K | -43.41%-783K | -436.59%-220K | -141.54%-2.23M | -5.73%-240K | -266.49%-1.4M |
Net income from continuing operations | -20.08%-849K | -22.52%-642K | 48.03%-2.43M | 52.19%-382K | 66.56%-814K | 29.37%-707K | -20.18%-524K | -326.87%-4.67M | -93.00%-799K | -953.68%-2.43M |
Operating gains losses | 125.00%135K | 909.09%111K | -98.58%6K | -1,800.00%-57K | -107.77%-8K | -83.47%60K | 126.83%11K | 558.70%422K | 90.32%-3K | 496.15%103K |
Depreciation and amortization | -19.12%55K | 14.29%56K | 15.66%192K | 6.82%47K | -48.15%28K | 119.35%68K | 32.43%49K | 186.21%166K | 4.76%44K | 1,000.00%54K |
Remuneration paid in stock | --16K | 320.00%63K | --172K | --157K | --0 | --0 | --15K | --0 | --0 | --0 |
Other non cashItems | -50.82%120K | -12.50%84K | -74.50%395K | -111.73%-19K | -94.18%74K | 125.93%244K | 1,100.00%96K | 7,276.19%1.55M | --162K | 31,875.00%1.27M |
Change In working capital | 168.97%309K | -9.02%121K | -200.33%-307K | -189.04%-317K | 182.49%325K | -853.19%-448K | -65.98%133K | 65.41%306K | 102.27%356K | -242.61%-394K |
-Change in receivables | 73.91%120K | -522.22%-56K | -138.61%-39K | -165.88%-56K | 60.91%-43K | 130.00%69K | -109.38%-9K | 170.14%101K | 170.83%85K | -3,766.67%-110K |
-Change in inventory | 323.33%67K | -178.79%-26K | 92.50%-3K | 90.48%-2K | -122.22%-4K | 11.76%-30K | 1,200.00%33K | -544.44%-40K | -145.65%-21K | 130.51%18K |
-Change in payables and accrued expense | 125.05%122K | 86.24%203K | -208.16%-265K | -188.70%-259K | 223.18%372K | -1,291.43%-487K | -62.41%109K | -22.22%245K | 19.18%292K | -411.86%-302K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.67%-214K | 5.91%-207K | 11.59%-1.97M | -137.92%-571K | 71.79%-395K | -43.41%-783K | -436.59%-220K | -141.54%-2.23M | -5.73%-240K | -266.49%-1.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.00%-3K | -35.29%-115K | 80.45%-165K | -86.49%-69K | 96.89%-7K | 98.61%-4K | 71.19%-85K | -390.70%-844K | 0.00%-37K | -423.26%-225K |
Net PPE purchase and sale | 66.67%-2K | -1,528.57%-114K | 89.99%-85K | -47.62%-62K | 95.56%-10K | 97.91%-6K | 97.63%-7K | -393.60%-849K | -13.51%-42K | -423.26%-225K |
Net investment purchase and sale | ---- | ---- | -1,700.00%-80K | ---- | ---- | ---- | ---- | --5K | ---- | ---- |
Net other investing changes | -150.00%-1K | 98.72%-1K | ---- | ---- | --3K | --2K | ---78K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 25.00%-3K | -35.29%-115K | 80.45%-165K | -86.49%-69K | 96.89%-7K | 98.61%-4K | 71.19%-85K | -390.70%-844K | 0.00%-37K | -423.26%-225K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -86.16%133K | 18.57%281K | -19.44%2.37M | -208.60%-303K | 9.42%1.48M | 84.45%961K | -70.15%237K | 173.42%2.94M | 163.21%279K | 4,448.39%1.35M |
Net issuance payments of debt | -86.16%133K | 18.57%281K | 1,405.97%1.01M | -444.32%-303K | 108.53%114K | 84.45%961K | -70.15%237K | 159.82%67K | -16.98%88K | -4,209.68%-1.34M |
Net common stock issuance | ---- | ---- | -51.39%1.36M | --0 | ---- | ---- | ---- | 135.69%2.8M | --186K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --75K | --5K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.16%133K | 18.57%281K | -19.44%2.37M | -208.60%-303K | 9.42%1.48M | 84.45%961K | -70.15%237K | 173.42%2.94M | 163.21%279K | 4,448.39%1.35M |
Net cash flow | ||||||||||
Beginning cash position | 821.43%129K | 338.98%259K | -48.25%59K | 929.58%1.46M | 18.52%288K | -97.56%14K | -48.25%59K | 75.38%114K | -33.95%142K | -63.62%243K |
Current changes in cash | -148.28%-84K | 39.71%-41K | 282.95%236K | -47,250.00%-943K | 487.36%1.07M | 155.77%174K | -114.85%-68K | -616.67%-129K | 101.27%2K | 39.25%-277K |
Effect of exchange rate changes | -28.00%72K | -486.96%-89K | -148.65%-36K | -205.88%-260K | -42.61%101K | 655.56%100K | 2,200.00%23K | 10.45%74K | -249.12%-85K | 5,766.67%176K |
End cash Position | -59.38%117K | 821.43%129K | 338.98%259K | 338.98%259K | 929.58%1.46M | 18.52%288K | -97.56%14K | -48.25%59K | -48.25%59K | -33.95%142K |
Free cash from | 72.62%-216K | -41.41%-321K | 33.22%-2.05M | -124.47%-633K | 75.08%-405K | 5.28%-789K | 32.44%-227K | -179.89%-3.08M | -11.46%-282K | -272.71%-1.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data