(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 45.21%-63.64K | -243.81%-116.15K | 80.77K |
Net income from continuing operations | -387.23%-241.22K | -56.37%83.98K | --192.46K |
Depreciation and amortization | 16.73%63.13K | -17.99%54.08K | --65.95K |
Deferred tax | -823.01%-19.29K | -719.61%-2.09K | ---255 |
Change In working capital | 141.93%112.22K | -43.70%-267.65K | ---186.25K |
-Change in receivables | 175.45%212.31K | -365.24%-281.41K | --106.09K |
-Change in inventory | 152.39%33.5K | -547.24%-63.94K | --14.3K |
-Change in prepaid assets | 87.62%-2.94K | -64.47%-23.72K | ---14.42K |
-Change in payables and accrued expense | 73.22%26.91K | 106.82%15.54K | ---227.64K |
-Change in other current assets | --1.37K | --0 | ---- |
-Change in other current liabilities | -11.18%-57.2K | 20.34%-51.45K | ---64.59K |
-Change in other working capital | -174.08%-101.73K | --137.34K | ---- |
Cash from discontinued investing activities | |||
Operating cash flow | 45.21%-63.64K | -243.81%-116.15K | --80.77K |
Investing cash flow | |||
Cash flow from continuing investing activities | |||
Cash from discontinued investing activities | |||
Financing cash flow | |||
Cash flow from continuing financing activities | 182.32%220.59K | 207.30%78.14K | -72.82K |
Net common stock issuance | --1.13K | --0 | ---- |
Cash dividends paid | --0 | ---398.44K | --0 |
Net other financing activities | -53.95%219.46K | 754.48%476.58K | ---72.82K |
Cash from discontinued financing activities | |||
Financing cash flow | 182.32%220.59K | 207.30%78.14K | ---72.82K |
Net cash flow | |||
Beginning cash position | -47.14%72.29K | 8.74%136.75K | --125.76K |
Current changes in cash | 512.86%156.96K | -578.38%-38.02K | --7.95K |
Effect of exchange rate changes | 93.22%-1.79K | -969.90%-26.45K | --3.04K |
End cash Position | 214.64%227.45K | -47.14%72.29K | --136.75K |
Free cash flow | 45.21%-63.64K | -243.81%-116.15K | --80.77K |
Currency Unit | USD | USD | USD |
No Data
No Data