(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.69%-185.66K | -1.31%-1.55M | -346.22%-1.66M | -85.76%-3.7M | -532.51%-1.14M | -22.52%-655.77K | -80.83%-1.53M | 13.64%-371.83K | 28.76%-1.99M | 55.33%-180.94K |
Net income from continuing operations | 54.12%-640.79K | -32.82%-1.61M | -140.12%-1.72M | -40.64%-5M | -178.73%-1.68M | -50.94%-1.4M | -81.42%-1.21M | 47.28%-718.1K | 21.39%-3.56M | 32.46%-601.37K |
Operating gains losses | --0 | -143.33%-51.53K | -104.47%-198 | 1,268.74%630.32K | 7,876.31%483.76K | 96.66%23.18K | 411.69%118.95K | -10.57%4.43K | 156.72%46.05K | 143.97%6.07K |
Depreciation and amortization | 785.98%12.57K | 13,714.29%12.57K | 13,868.89%12.57K | 93,960.00%28.22K | 88,626.67%26.62K | --1.42K | --91 | --90 | --30 | --30 |
Other non cash items | ---- | ---- | ---- | -22.59%85.77K | 22.72%31.24K | -82.50%4.45K | -24.30%25.18K | -6.49%24.9K | -74.06%110.8K | -47.89%25.45K |
Change In working capital | -64.75%192.15K | 72.86%-171.83K | -172.69%-109.13K | -121.18%-114.41K | -192.84%-176.58K | 294.56%545.11K | -39.94%-633.07K | -77.40%150.13K | 484.74%540.13K | -11.86%190.2K |
-Change in prepaid assets | -89.96%77.39K | 53.49%-400.3K | 133.06%100.03K | -113.79%-87.09K | -189.48%-39.95K | 1,626.13%770.6K | -545.61%-860.65K | -93.65%42.92K | 231.47%631.73K | -60.75%44.64K |
-Change in payables and accrued expense | 150.89%114.76K | 0.39%228.46K | -295.09%-209.16K | 70.17%-27.33K | -193.86%-136.63K | -341.14%-225.49K | 171.32%227.58K | 1,026.72%107.21K | -126.93%-91.6K | 42.63%145.56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.69%-185.66K | -1.31%-1.55M | -346.22%-1.66M | -85.76%-3.7M | -532.51%-1.14M | -22.52%-655.77K | -80.83%-1.53M | 13.64%-371.83K | 28.76%-1.99M | 55.33%-180.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -0.75%1.6M | 308.21%1.2M | 199.03%4.78M | 1,308.25%2.28M | 65.22%590.72K | 128.03%1.61M | -20.52%294.67K | 116.12%1.6M | -66.71%161.77K |
Net PPE purchase and sale | ---- | ---- | ---- | -8,197.78%-149.78K | -5,106.04%-93.97K | ---- | ---- | ---- | ---1.81K | ---1.81K |
Net investment purchase and sale | --0 | -0.75%1.6M | 308.21%1.2M | 208.06%4.93M | 1,350.16%2.37M | 80.83%646.53K | 128.03%1.61M | -20.52%294.67K | 116.13%1.6M | -66.34%163.57K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -0.75%1.6M | 308.21%1.2M | 199.03%4.78M | 1,308.25%2.28M | 65.22%590.72K | 128.03%1.61M | -20.52%294.67K | 116.12%1.6M | -66.71%161.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 316.96K | 0 | ||||||||
Net common stock issuance | --316.96K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --316.96K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 321.35%924.6K | 500.60%831.78K | 498.49%1.29M | -60.24%215.19K | -3.15%153.33K | -35.21%219.44K | -71.28%138.49K | -60.24%215.19K | -19.36%541.17K | -65.59%158.32K |
Current changes in cash | 301.86%131.3K | 15.42%92.65K | -491.34%-456.31K | 370.06%1.07M | 6,013.62%1.13M | 63.40%-65.04K | 157.27%80.27K | -29.03%-77.17K | -203.97%-396.84K | -123.71%-19.17K |
Effect of exchange rate changes | 91.60%-89 | -75.11%167 | -59.31%190 | -98.59%998 | -98.79%920 | 59.83%-1.06K | 120.06%671 | -42.06%467 | 11,129.48%70.86K | 38,109.05%76.04K |
End cash Position | 588.57%1.06M | 321.35%924.6K | 500.60%831.78K | 498.49%1.29M | 498.49%1.29M | -3.15%153.33K | -35.21%219.44K | -71.28%138.49K | -60.24%215.19K | -60.24%215.19K |
Free cash flow | 73.91%-185.66K | -1.31%-1.55M | -346.22%-1.66M | -93.10%-3.85M | -577.68%-1.24M | -32.95%-711.57K | -80.83%-1.53M | 13.64%-371.83K | 28.69%-2M | 54.89%-182.74K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data