(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.42B | 4.27%14.8B | 20.94%14.2B | 8.81%11.74B | -1.94%10.79B | 10.55%11B | -2.88%9.95B | 5.27%10.25B | 1.37%9.73B | 32.34%9.6B |
Operating revenue | --3.42B | 4.27%14.8B | 20.94%14.2B | 8.81%11.74B | -1.94%10.79B | 10.55%11B | -2.88%9.95B | 5.27%10.25B | 1.37%9.73B | 32.34%9.6B |
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 3.80%12.6B | 20.14%12.14B | 7.53%10.1B | -1.59%9.39B | 12.35%9.55B | -3.60%8.5B | 6.24%8.81B | 1.15%8.3B | 33.93%8.2B | |
-Depreciation and amortization | ---- | -8.76%750M | 12.14%822M | -21.94%733M | 18.86%939M | 32.77%790M | 154.27%595M | -4.49%234M | -6.84%245M | 49.43%263M |
Other operating expenses | ---- | 8.13%3.44B | 14.45%3.18B | 16.50%2.78B | -11.00%2.39B | 24.50%2.68B | -17.21%2.16B | 30.67%2.6B | 2.10%1.99B | 35.30%1.95B |
Operating profit | 7.04%2.21B | 25.90%2.06B | 17.43%1.64B | -4.19%1.39B | 0.07%1.46B | 1.54%1.45B | -0.35%1.43B | 2.72%1.44B | 23.70%1.4B | |
Net non-operating interest income expense | 88.29%-13M | 31.48%-111M | 20.20%-162M | -97.09%-203M | -35.53%-103M | -26.67%-76M | 18.92%-60M | 13.95%-74M | -186.67%-86M | |
Non-operating interest income | ---- | 96.04%198M | 236.67%101M | -54.55%30M | -41.07%66M | 60.00%112M | 40.00%70M | 51.52%50M | -5.71%33M | 40.00%35M |
Non-operating interest expense | ---- | -2.93%199M | 10.81%205M | -29.39%185M | 21.86%262M | 47.26%215M | 33.94%146M | 1.87%109M | -9.32%107M | 114.55%118M |
Total other finance cost | ---- | 71.43%12M | 0.00%7M | 0.00%7M | --7M | ---- | ---- | --1M | ---- | --3M |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | 16.78%-248M | -70.29%-298M | 59.30%-175M | -103.79%-430M | -28.66%-211M | 9.39%-164M | 88.31%-181M | -4,590.91%-1.55B | 46.77%-33M |
-Less:Restructuring and merger&acquisition | ---- | 17.86%99M | 223.08%84M | -86.46%26M | 772.73%192M | 69.23%22M | -80.30%13M | -38.89%66M | 800.00%108M | 1,300.00%12M |
-Less:Impairment of capital assets | ---- | 81.48%147M | -33.61%81M | -46.02%122M | 33.73%226M | 44.44%169M | 5,750.00%117M | -98.68%2M | 442.86%152M | 600.00%28M |
-Less:Other special charges | ---- | -103.81%-4M | 288.89%105M | 1,000.00%27M | 85.00%-3M | -200.00%-20M | --20M | ---- | ---- | 22.22%-7M |
-Write off | ---- | ---- | ---- | ---- | ---- | 185.71%40M | -77.78%14M | 85.29%63M | --34M | --0 |
Other non- operating income (expenses) | ---- | -10,400.00%-206M | 300.00%2M | -150.00%-1M | 100.00%2M | --1M | ---- | -108.33%-1M | 1,100.00%12M | 0.00%1M |
Income before tax | 5.04%1.73B | 22.71%1.65B | 74.87%1.34B | -33.45%768M | -5.33%1.15B | 2.52%1.22B | 787.28%1.19B | -113.42%-173M | 23.82%1.29B | |
Income tax | -3.71%415M | 40.39%431M | 56.63%307M | -35.74%196M | 7.02%305M | -8.65%285M | -8.77%312M | -11.40%342M | 24.12%386M | |
Net income | 8.18%1.32B | 17.95%1.22B | 81.44%1.04B | -32.35%571M | -9.25%844M | 6.65%930M | 267.69%872M | -157.08%-520M | 24.11%911M | |
Net income continuous Operations | ---- | 8.18%1.32B | 17.95%1.22B | 81.44%1.04B | -32.35%571M | -9.25%844M | 6.65%930M | 267.69%872M | -157.08%-520M | 24.11%911M |
Minority interest income | 10M | 0 | 280.00%9M | -266.67%-5M | -72.73%3M | 10.00%11M | 42.86%10M | -30.00%7M | -28.57%10M | |
Net income attributable to the parent company | 7.36%1.31B | 18.99%1.22B | 78.30%1.03B | -31.51%576M | -8.49%841M | 6.61%919M | 263.57%862M | -158.49%-527M | 25.14%901M | |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net income attributable to common stockholders | 7.36%1.31B | 18.99%1.22B | 78.30%1.03B | -31.51%576M | -8.49%841M | 6.61%919M | 263.57%862M | -158.49%-527M | 25.14%901M | |
Basic earnings per share | 7.39%1.3075 | 17.92%1.2175 | 72.08%1.0325 | -33.15%0.6 | -10.47%0.8975 | 5.25%1.0025 | 261.44%0.9525 | -158.27%-0.59 | 25.78%1.0125 | |
Diluted earnings per share | 7.26%1.2925 | 18.14%1.205 | 71.43%1.02 | -32.96%0.595 | -9.44%0.8875 | 4.81%0.98 | 258.47%0.935 | -159.15%-0.59 | 26.27%0.9975 | |
Dividend per share | 0 | 17.98%0.6899 | 17.78%0.5847 | 72.80%0.4965 | -44.81%0.2873 | 3.42%0.5206 | 7.26%0.5034 | 18.06%0.4693 | 30.78%0.3975 | 43.93%0.304 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data