(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -736.56%-874.29K | -210.19%-765.73K | 36.49%-1.34M | -130.76%-414.78K | -5.86%-570.48K | 82.67%-104.51K | 68.47%-246.86K | 42.08%-2.1M | 78.06%-179.74K | 22.65%-538.91K |
Net income from continuing operations | -180.96%-810.33K | -66.44%-660.48K | 14.79%-1.99M | -94.65%-743.08K | 10.72%-563.77K | 69.25%-288.41K | -2.61%-396.81K | 46.04%-2.34M | 62.12%-381.75K | 11.17%-631.43K |
Operating gains losses | 119.82%7.04K | 178.33%13.66K | 76.60%-31.85K | -189.26%-12.5K | 4.92%11.28K | -653.72%-35.54K | 103.56%4.91K | -974.41%-136.14K | 33.63%-4.32K | 187.36%10.75K |
Other non cash items | ---- | ---- | ---- | ---- | ---1.33K | --1.33K | ---- | ---- | ---- | ---- |
Change In working capital | -133.84%-73.81K | -181.31%-117.93K | 130.86%428.73K | 62.96%324.1K | -1,009.57%-258.53K | 23.79%218.11K | 166.60%145.05K | 51.73%185.71K | 330.60%198.89K | 163.93%28.42K |
-Change in receivables | -591.98%-15.79K | -4,501.88%-7.04K | 22.48%4.78K | 981.57%16.07K | -124.77%-9.17K | 86.10%-2.28K | 101.08%160 | 187.93%3.91K | -17.99%-1.82K | 15,776.69%37K |
-Change in prepaid assets | -670.58%-147.13K | -118.89%-89.69K | -126.60%-10.91K | 15.93%28.88K | -148.45%-24.59K | -52.14%25.79K | -46.91%-40.98K | -81.85%41K | 153.36%24.91K | -422.38%-9.9K |
-Change in payables and accrued expense | -53.90%89.71K | -111.73%-21.8K | 959.85%408.44K | 243.75%252.75K | -17,089.57%-224.77K | 40.27%194.61K | 206.18%185.86K | 138.93%38.54K | 177.78%73.53K | -83.33%1.32K |
-Change in other working capital | ---- | --603 | -74.18%26.41K | ---- | ---- | ---- | ---- | --102.27K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -736.56%-874.29K | -210.19%-765.73K | 36.49%-1.34M | -130.76%-414.78K | -5.86%-570.48K | 82.67%-104.51K | 68.47%-246.86K | 42.08%-2.1M | 78.06%-179.74K | 22.65%-538.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,612.56%2.85M | 0 | 47.23%2.13M | 0 | 18,668.84%1.98M | -92.71%105K | 181.83%40.87K | 59.07%1.44M | -101.58%-380 | -101.41%-10.66K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | ---145.87K | --105K | --40.87K | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | 37.91%2.24M | --0 | --2.24M | --0 | ---- | --1.62M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -98.40%14.5K | --0 | --0 |
Net other financing activities | ---- | ---- | 42.55%-110.44K | --0 | -935.98%-110.44K | ---- | ---- | ---192.22K | ---380 | ---10.66K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,612.56%2.85M | --0 | 47.23%2.13M | --0 | 18,668.84%1.98M | -92.71%105K | 181.83%40.87K | 59.07%1.44M | -101.58%-380 | -101.41%-10.66K |
Net cash flow | ||||||||||
Beginning cash position | 446.99%281.13K | 293.81%1.04M | -71.17%264.77K | 230.10%1.46M | -94.76%51.8K | -65.45%51.4K | -71.17%264.77K | -74.81%918.38K | -74.10%441.81K | -39.51%989.42K |
Current changes in cash | 402,735.71%1.97M | -271.72%-765.73K | 219.28%788.67K | -130.27%-414.78K | 356.37%1.41M | -99.94%490 | 73.19%-205.99K | 75.75%-661.21K | 77.35%-180.12K | -1,031.43%-549.57K |
Effect of exchange rate changes | -204.55%-268 | 156.17%4.15K | -241.19%-10.74K | -129.13%-900 | -67.60%637 | -102.29%-88 | -469.39%-7.39K | 1,002.02%7.6K | -60.86%3.09K | -82.48%1.97K |
End cash Position | 4,253.06%2.25M | 446.99%281.13K | 293.81%1.04M | 293.81%1.04M | 230.77%1.46M | -94.76%51.8K | -65.45%51.4K | -71.17%264.77K | -71.17%264.77K | -74.10%441.81K |
Free cash flow | -736.56%-874.29K | -210.19%-765.73K | 36.49%-1.34M | -130.76%-414.78K | -5.86%-570.48K | 82.67%-104.51K | 68.47%-246.86K | 42.08%-2.1M | 78.06%-179.74K | 22.65%-538.91K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data