(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -31.69%7.69B | 97.20%11.25B | 22.73%5.71B | -5.72%4.65B | 4.00%4.93B | -4.08%4.74B | -3.64%4.94B | -10.15%5.13B | -2.63%5.71B | -12.71%1.26B |
Operating revenue | -31.69%7.69B | 97.20%11.25B | 22.73%5.71B | -5.72%4.65B | 4.00%4.93B | -4.08%4.74B | -3.64%4.94B | -10.15%5.13B | -2.63%5.71B | -12.71%1.26B |
Cost of revenue | -48.69%4.02B | 143.77%7.83B | 34.66%3.21B | -22.96%2.39B | -3.61%3.1B | -4.80%3.21B | 28.70%3.38B | -10.14%2.62B | -7.85%2.92B | 10.87%1.2B |
Gross profit | 7.23%3.67B | 37.18%3.42B | 10.16%2.49B | 23.38%2.26B | 20.00%1.83B | -2.53%1.53B | -37.46%1.57B | -10.15%2.51B | 3.49%2.79B | -83.46%59.57M |
Operating expense | -5.58%2.52B | 24.09%2.67B | 3.27%2.15B | 35.05%2.08B | -23.89%1.54B | 65.51%2.03B | -43.14%1.23B | -21.02%2.15B | 22.78%2.73B | 43.13%1.33B |
Selling and administrative expenses | 83.88%44.73M | --24.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Selling and marketing expense | 83.88%44.73M | --24.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 4.20%680.77M | -4.27%653.31M | -10.55%682.42M | 13.21%762.9M | -1.94%673.87M | 4.45%687.22M | -11.69%657.91M | -0.90%744.96M | 10.14%751.76M | -17.81%192.76M |
Other operating expenses | -18.69%1.04B | 69.62%1.29B | 19.59%757.68M | 12.27%633.57M | 43.73%564.33M | 52.41%392.63M | -61.33%257.61M | -46.02%666.23M | 74.72%1.23B | 94.04%1.05B |
Operating profit | 52.95%1.15B | 120.01%748.61M | 90.54%340.27M | -38.58%178.58M | 158.23%290.76M | -245.57%-499.28M | -2.71%342.99M | 465.06%352.56M | -86.85%62.39M | -123.42%-1.27B |
Net non-operating interest income expense | 5.96%-244.69M | -41.47%-260.21M | -64.99%-183.93M | -15.19%-111.48M | -24.28%-96.78M | 18.31%-77.87M | -269.85%-95.32M | 84.72%-25.77M | 21.38%-168.7M | 65.49%-16.88M |
Non-operating interest income | 220.99%138.13M | -8.26%43.03M | -20.02%46.9M | -16.95%58.64M | -32.47%70.61M | 1.22%104.57M | 11.70%103.31M | 52.94%92.49M | 0.65%60.48M | -32.47%10.72M |
Non-operating interest expense | 26.96%319.9M | 30.01%251.97M | 38.89%193.8M | -0.27%139.54M | -4.76%139.91M | -12.64%146.9M | -9.02%168.16M | -9.71%184.83M | -15.05%204.7M | -89.95%3.13M |
Total other finance cost | 22.71%62.91M | 38.44%51.27M | 21.09%37.03M | 11.32%30.58M | -22.69%27.47M | 16.62%35.54M | 145.78%30.47M | -372.01%-66.56M | -27.32%24.47M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | 189.87%102.23M | 26.21%-113.76M | -227.08%-154.16M | 105.71%121.31M | -644.54%-2.12B | -682.05%-285.2M | -97.59%-36.47M | 4.06%-18.46M | 73.81%-19.24M | 189.62%672.56M |
-Less:Restructuring and merger&acquisition | -517.41%-210.69M | --50.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | 101.11%1.91M | -226.11%-172.12M | 203.11%136.48M | ---132.37M | ---- | --0 | --4.27M | --0 | ---- | ---- |
-Less:Other special charges | -65.63%89.57M | 3,323.42%260.58M | -301.60%-8.08M | -66.33%4.01M | -61.57%11.91M | -3.76%30.99M | 241.93%32.2M | -46.95%9.42M | 71.60%17.75M | ---- |
-Write off | 167.45%16.98M | -197.74%-25.18M | 265.52%25.76M | -99.67%7.05M | 730.61%2.11B | --254.21M | ---- | 507.53%9.04M | -41.09%1.49M | -127.72%-690.31M |
Other non- operating income (expenses) | -82.61%-387.21M | -5.38%-212.04M | -38.37%-201.21M | -11.98%-145.42M | -1,232.35%-129.86M | 116.27%11.47M | 65.18%-70.48M | -220.48%-202.41M | -27.69%-63.16M | 5.93%362.44M |
Income before tax | 2,493.53%622.22M | 82.65%-26M | -423.74%-149.82M | 102.25%46.28M | -142.44%-2.06B | -684.30%-848.83M | 15.88%145.27M | 184.60%125.36M | -207.67%-148.18M | -405.66%-211.49M |
Income tax | 903.46%137.24M | 87.01%-17.08M | -590.55%-131.45M | 107.20%26.8M | -776.73%-372.23M | 211.08%55.01M | 139.48%17.68M | -46.96%-44.79M | -165.82%-30.48M | -676.52%-87.89M |
Net income | 5,540.07%484.98M | 51.47%-8.92M | -194.30%-18.37M | 101.16%19.48M | -86.50%-1.69B | -480.21%-903.84M | 323.84%237.72M | 154.71%56.09M | -212.26%-102.52M | -255.38%-108.41M |
Net income continuous Operations | 5,540.07%484.98M | 51.47%-8.92M | -194.30%-18.37M | 101.16%19.48M | -86.50%-1.69B | -808.38%-903.84M | -25.01%127.59M | 244.57%170.16M | -228.89%-117.7M | -305.16%-123.6M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | 196.54%110.13M | -851.24%-114.07M | --15.18M | ---- |
Minority interest income | 461.66%56.66M | 29,570.59%10.09M | -15.00%34K | -66.94%40K | 365.38%121K | 100.00%26K | 333.33%13K | 50.00%3K | 200.00%2K | 250.00%3K |
Net income attributable to the parent company | 2,353.97%428.32M | -3.25%-19M | -194.67%-18.4M | 101.15%19.44M | -86.51%-1.69B | -480.25%-903.86M | 323.84%237.7M | 154.71%56.08M | -212.26%-102.52M | -255.42%-108.42M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 2,353.97%428.32M | -3.25%-19M | -194.67%-18.4M | 101.15%19.44M | -86.51%-1.69B | -480.25%-903.86M | 323.84%237.7M | 154.71%56.08M | -212.26%-102.52M | -255.42%-108.42M |
Basic earnings per share | 2,413.22%1.1565 | 0.01%-0.05 | -162.50%-0.05 | 101.10%0.08 | -86.41%-7.27 | -482.35%-3.9 | 325.00%1.02 | 154.55%0.24 | -212.82%-0.44 | -235.71%-0.47 |
Diluted earnings per share | 2,413.22%1.1565 | 0.01%-0.05 | -162.50%-0.05 | 101.10%0.08 | -86.41%-7.27 | -482.35%-3.9 | 325.00%1.02 | 154.55%0.24 | -212.82%-0.44 | -235.71%-0.47 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data