(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | (FY)Nov 30, 2016 | (FY)Nov 30, 2015 | (FY)Nov 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 7.22%21.24M | 25.05%19.81M | 26.16%15.84M | -15.08%12.56M | 14.91%14.79M | 4.29%12.87M | 15.65%12.34M | 8.86%10.67M | 6.47%9.8M | 9.70%9.21M |
Other non cash items | ---- | ---- | ---- | ---- | ---88K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -5.67%-2.87M | -239.67%-2.71M | 87.34%-799K | -372.46%-6.31M | 19.23%-1.34M | -18.65%-1.65M | 18.10%-1.39M | -319.05%-1.7M | -64.49%777K | 39.01%2.19M |
-Change in receivables | 147.60%973K | -1,050.70%-2.04M | -94.81%215K | 685.43%4.14M | 54.97%-707K | -447.04%-1.57M | 86.68%-287K | -186.48%-2.16M | 202.13%2.49M | -21.88%-2.44M |
-Change in inventory | 91.26%-430K | -933.40%-4.92M | -72.46%-476K | 88.26%-276K | 5.73%-2.35M | -376.86%-2.49M | 53.05%-523K | -23.23%-1.11M | -317.83%-904K | 145.11%415K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.71%20.6M | 13.49%18.28M | 56.02%16.1M | -21.56%10.32M | 4.68%13.16M | 35.23%12.57M | -16.28%9.3M | -1.76%11.1M | -2.75%11.3M | 19.28%11.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 2.22%-4.7M | -51.56%-4.81M | 8.24%-3.17M | 12.30%-3.46M | -3.87%-3.94M | 27.67%-3.8M | -20.70%-5.25M | -30.92%-4.35M | 32.62%-3.32M | -265.11%-4.93M |
Net intangibles purchase and sale | -75.41%-107K | -29.79%-61K | 71.69%-47K | 54.27%-166K | 44.66%-363K | -270.62%-656K | -9.26%-177K | -912.50%-162K | 90.42%-16K | 13.47%-167K |
Net business purchase and sale | -1,291.20%-13.91M | 74.80%-1M | -574.83%-3.97M | 93.98%-588K | -8.37%-9.76M | -52.84%-9.01M | -101.13%-5.89M | -169.55%-2.93M | -53.75%-1.09M | 78.73%-707K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -216.85%-18.6M | 18.34%-5.87M | -70.70%-7.19M | 70.05%-4.21M | -4.51%-14.06M | -18.91%-13.45M | -52.25%-11.31M | -68.43%-7.43M | 23.97%-4.41M | -19.23%-5.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | -35.23%-4.99M | -344.66%-3.69M | -67.58%1.51M | 142.97%4.65M | -36.68%1.91M | --3.02M | --0 | 28.02%-2.63M | 24.66%-3.65M |
Net common stock issuance | -199.49%-593K | 64.89%-198K | -87.38%-564K | -312.33%-301K | 74.39%-73K | -90.00%-285K | -272.41%-150K | 155.88%87K | -82.91%34K | -69.80%199K |
Cash dividends paid | -7.51%-2.66M | -5.67%-2.48M | -4.08%-2.35M | -4.99%-2.25M | -9.66%-2.15M | -10.63%-1.96M | -8.86%-1.77M | -9.87%-1.63M | -11.62%-1.48M | -12.77%-1.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 42.86%-5.81M | -14.37%-10.17M | -165.79%-8.89M | -237.67%-3.34M | 838.30%2.43M | -129.85%-329K | 171.65%1.1M | 62.26%-1.54M | 14.75%-4.08M | 10.92%-4.78M |
Net cash flow | ||||||||||
Beginning cash position | 18.49%18.3M | -0.78%15.44M | 20.75%15.56M | 12.16%12.89M | -8.04%11.49M | -8.33%12.5M | 26.96%13.63M | 36.08%10.74M | 16.51%7.89M | -6.90%6.77M |
Current changes in cash | -269.80%-3.81M | 7,907.14%2.24M | -98.99%28K | 81.09%2.77M | 226.18%1.53M | -32.21%-1.21M | -142.90%-916K | -24.18%2.14M | 170.77%2.82M | 312.68%1.04M |
Effect of exchange rate changes | -171.45%-438K | 511.41%613K | -60.22%-149K | 29.01%-93K | -163.59%-131K | 193.64%206K | -128.95%-220K | 2,351.61%760K | -60.26%31K | 700.00%78K |
End cash Position | -23.20%14.05M | 18.49%18.3M | -0.78%15.44M | 20.75%15.56M | 12.16%12.89M | -8.04%11.49M | -8.33%12.5M | 26.96%13.63M | 36.08%10.74M | 16.51%7.89M |
Free cash flow | 17.93%15.79M | 4.00%13.39M | 92.22%12.88M | -24.34%6.7M | 9.04%8.85M | 109.74%8.12M | -41.17%3.87M | -11.84%6.58M | 14.37%7.46M | -15.47%6.53M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data