(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | -17.02%-9.71M | -139.38%-8.29M | 61.17%21.06M | -31.25%13.07M | 19.01M |
Revenue from customers | ---- | ---- | 59.96%20.9M | -32.37%13.07M | --19.32M |
Other cash income from operating activities | -17.02%-9.71M | -5,316.35%-8.29M | --159K | ---- | ---315K |
Cash paid | -17.74%-28.92M | -8.74%-24.56M | -22.59M | ||
Payments to suppliers for goods and services | ---- | ---- | -17.74%-28.92M | -8.74%-24.56M | ---22.59M |
Direct interest paid | ---- | ---- | -49.38%-242K | -6.58%-162K | ---152K |
Direct interest received | ---- | ---- | ---- | --161K | ---- |
Operating cash flow | -17.02%-9.71M | -2.36%-8.29M | 29.52%-8.1M | -207.98%-11.5M | ---3.73M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 61.08%-72K | 94.70%-185K | 3.00%-3.49M | 4.51%-3.6M | -3.77M |
Net PPE purchase and sale | 61.08%-72K | 78.00%-185K | -650.89%-841K | 61.11%-112K | ---288K |
Net intangibles purchas and sale | ---- | ---- | 24.02%-2.65M | -0.17%-3.48M | ---3.48M |
Cash from discontinued investing activities | |||||
Investing cash flow | 61.08%-72K | 94.70%-185K | 3.00%-3.49M | 4.51%-3.6M | ---3.77M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 82.67%9M | -63.99%4.93M | 349.69%13.68M | -87.19%3.04M | 23.76M |
Net issuance payments of debt | 130.50%305K | -975.27%-1M | -103.38%-93K | 191.42%2.75M | ---3.01M |
Net common stock issuance | 11.48%8.86M | -43.22%7.95M | 2,860.25%14M | -98.81%473K | --39.84M |
Net other financing activities | 91.74%-167K | -799.11%-2.02M | -25.00%-225K | 98.62%-180K | ---13.07M |
Cash from discontinued financing activities | |||||
Financing cash flow | 82.67%9M | -63.99%4.93M | 349.69%13.68M | -87.19%3.04M | --23.76M |
Net cash flow | |||||
Beginning cash position | -47.10%3.99M | 38.43%7.54M | -68.86%5.45M | 1,423.43%17.49M | --1.15M |
Current changes in cash | 78.15%-776K | -269.66%-3.55M | 117.37%2.09M | -174.11%-12.05M | --16.26M |
Effect of exchange rate changes | ---- | ---- | ---- | -91.36%7K | --81K |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- |
End cash Position | -19.43%3.21M | -47.10%3.99M | 38.43%7.54M | -68.86%5.45M | --17.49M |
Free cash from | -15.32%-9.78M | 26.85%-8.48M | 23.20%-11.59M | -101.27%-15.09M | ---7.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data