(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 206.63%61.45M | 33.74%31.24M | 15.75%29M | 52.18%30.47M | 52.18%30.47M | 3.22%20.04M | -1.07%23.36M | 5.90%25.05M | -51.07%20.02M | -51.07%20.02M |
-Cash and cash equivalents | 206.63%61.45M | 33.74%31.24M | 15.75%29M | 52.18%30.47M | 52.18%30.47M | 3.22%20.04M | -1.07%23.36M | 5.90%25.05M | -51.07%20.02M | -51.07%20.02M |
Receivables | 39.34%107.28M | 43.08%98.17M | 45.91%91.87M | 46.67%84.07M | 46.67%84.07M | 93.61%76.99M | 107.33%68.62M | 159.65%62.96M | 222.69%57.32M | 222.69%57.32M |
-Accounts receivable | 37.71%27.13M | 21.48%23.45M | 33.36%23.29M | 24.58%20.62M | 24.58%20.62M | 264.34%19.7M | 189.43%19.3M | 571.25%17.47M | 479.92%16.55M | 479.92%16.55M |
-Notes receivable | 37.53%6.09M | 35.88%6.03M | 31.13%5.82M | 36.02%5.76M | 36.02%5.76M | 10.70%4.43M | 57.95%4.44M | 59.94%4.44M | 65.79%4.23M | 65.79%4.23M |
-Related party accounts receivable | 40.10%74.06M | 53.08%68.7M | 52.85%62.76M | 57.91%57.7M | 57.91%57.7M | 74.13%52.86M | 90.03%44.88M | 117.56%41.06M | 195.69%36.54M | 195.69%36.54M |
Restricted cash | -16.54%1.82M | -36.13%958K | -90.42%1.04M | -83.21%1.59M | -83.21%1.59M | 61.62%2.18M | -13.34%1.5M | 435.80%10.81M | 269.10%9.47M | 269.10%9.47M |
Total current assets | 71.91%170.55M | 39.47%130.38M | 23.36%121.9M | 33.77%116.13M | 33.77%116.13M | 63.91%99.21M | 59.96%93.48M | 97.95%98.82M | 41.75%86.81M | 41.75%86.81M |
Non current assets | ||||||||||
Net PPE | 17.36%24.35M | 8.80%23.16M | 5.20%23.09M | 8.57%20.41M | 8.57%20.41M | 33.27%20.74M | 33.48%21.29M | 43.05%21.95M | 19.22%18.8M | 19.22%18.8M |
-Gross PPE | 18.62%27.71M | 10.96%26.33M | 7.55%26.06M | 10.61%23.18M | 10.61%23.18M | 44.64%23.36M | 44.58%23.73M | 52.65%24.24M | 29.01%20.95M | 29.01%20.95M |
-Accumulated depreciation | -28.56%-3.37M | -29.81%-3.17M | -30.03%-2.98M | -28.45%-2.76M | -28.45%-2.76M | -346.17%-2.62M | -425.16%-2.44M | -328.46%-2.29M | -356.69%-2.15M | -356.69%-2.15M |
Goodwill and other intangible assets | -4.18%609.92M | -4.28%616.36M | -4.36%622.8M | -4.43%629.23M | -4.43%629.23M | 20.30%636.56M | 20.30%643.89M | 20.30%651.22M | 20.26%658.43M | 20.26%658.43M |
-Goodwill | 0.00%506.04M | 0.00%506.04M | -0.12%506.04M | -0.12%506.04M | -0.12%506.04M | 20.86%506.04M | 20.86%506.04M | 21.01%506.64M | 21.00%506.64M | 21.00%506.64M |
-Other intangible assets | -20.41%103.88M | -19.97%110.32M | -19.24%116.76M | -18.84%123.2M | -18.84%123.2M | 18.17%130.52M | 18.29%137.85M | 17.89%144.58M | 17.86%151.8M | 17.86%151.8M |
Investments and advances | 62.59%2.58M | 5.87%2.53M | 15.83%2.8M | -25.12%1.74M | -25.12%1.74M | -25.83%1.59M | 5.90%2.39M | 18.81%2.41M | 28.73%2.32M | 28.73%2.32M |
Related parties assets | 40.10%74.06M | 53.08%68.7M | 52.85%62.76M | 57.91%57.7M | 57.91%57.7M | 74.13%52.86M | 90.03%44.88M | 117.56%41.06M | 195.69%36.54M | 195.69%36.54M |
Non current deferred assets | -16.87%32.71M | -18.24%33.35M | -14.52%36.18M | -9.10%37.52M | -9.10%37.52M | 5.43%39.35M | 3.59%40.79M | -1.21%42.33M | -8.58%41.28M | -8.58%41.28M |
Other non current assets | -2.18%16.93M | -2.56%17.45M | 45.44%26.05M | 55.17%29.05M | 55.17%29.05M | 381.37%17.31M | 388.62%17.91M | 341.65%17.91M | 293.32%18.72M | 293.32%18.72M |
Total non current assets | -4.06%686.48M | -4.60%692.85M | -3.38%710.91M | -2.92%717.95M | -2.92%717.95M | 21.74%715.55M | 21.76%726.26M | 21.50%735.81M | 20.26%739.55M | 20.26%739.55M |
Total assets | 5.19%857.03M | 0.42%823.22M | -0.22%832.81M | 0.93%834.07M | 0.93%834.07M | 25.68%814.76M | 25.17%819.74M | 27.32%834.63M | 22.20%826.36M | 22.20%826.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 801.37%26.26M | 468.75%18.95M | 330.64%14.77M | -23.78%3.61M | -23.78%3.61M | -14.82%2.91M | 67.39%3.33M | 199.04%3.43M | 78.07%4.74M | 78.07%4.74M |
-accounts payable | 1,065.31%24.55M | 552.81%17.91M | 370.98%14.31M | -42.09%1.49M | -42.09%1.49M | 10.84%2.11M | 130.59%2.74M | 309.57%3.04M | 542.89%2.58M | 542.89%2.58M |
-Due to related parties current | 111.41%1.7M | 75.81%1.03M | 17.14%458K | -1.90%2.12M | -1.90%2.12M | -46.94%806K | -26.63%587K | -3.46%391K | -4.47%2.16M | -4.47%2.16M |
Current accrued expenses | -40.92%16.22M | -32.16%16.22M | -35.90%16.22M | 33.22%29.78M | 33.22%29.78M | 453.79%27.46M | 128.21%23.91M | 136.20%25.31M | 272.06%22.36M | 272.06%22.36M |
Current debt and capital lease obligation | -106.06%-3.54M | 59.43%104.72M | 53.40%115.59M | 13.74%88.85M | 13.74%88.85M | 24.11%58.42M | 3.79%65.68M | 19.42%75.35M | -11.14%78.12M | -11.14%78.12M |
-Current debt | -106.06%-3.54M | 59.43%104.72M | 53.40%115.59M | 13.74%88.85M | 13.74%88.85M | 24.11%58.42M | 3.79%65.68M | 19.42%75.35M | -11.14%78.12M | -11.14%78.12M |
Current deferred liabilities | -2.72%12.08M | -5.78%11.5M | -19.39%13.01M | 0.94%12.77M | 0.94%12.77M | -2.58%12.42M | -2.52%12.21M | 35.28%16.14M | -2.33%12.65M | -2.33%12.65M |
Current liabilities | -49.59%51.02M | 44.00%151.39M | 32.74%159.59M | 14.55%135.01M | 14.55%135.01M | 48.41%101.21M | 19.09%105.13M | 38.37%120.22M | 7.60%117.86M | 7.60%117.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 53.44%344.03M | -4.17%217.81M | -3.97%221.13M | -3.66%221.27M | -3.66%221.27M | 61.15%224.21M | 61.86%227.27M | 64.60%230.27M | 63.71%229.67M | 63.71%229.67M |
-Long term debt | 58.68%322.95M | -4.92%195.91M | -4.84%198.45M | -4.79%200.99M | -4.79%200.99M | 64.52%203.52M | 65.34%206.05M | 67.38%208.55M | 69.45%211.11M | 69.45%211.11M |
-Long term capital lease obligation | 1.87%21.08M | 3.17%21.89M | 4.41%22.68M | 9.27%20.28M | 9.27%20.28M | 34.17%20.7M | 34.41%21.22M | 41.98%21.72M | 18.20%18.56M | 18.20%18.56M |
Employee benefits | 20.85%63.02M | 45.62%51.37M | 69.67%45.2M | 138.52%45.08M | 138.52%45.08M | 491.34%52.14M | --35.28M | --26.64M | 192.34%18.9M | 192.34%18.9M |
Other non current liabilities | -49.50%4.87M | -65.90%5.79M | -74.87%6.81M | -71.03%7.55M | -71.03%7.55M | -61.33%9.64M | -29.04%16.98M | -26.42%27.09M | 5.17%26.05M | 5.17%26.05M |
Total non current liabilities | 44.03%411.92M | -1.63%274.97M | -3.82%273.14M | -0.26%273.9M | -0.26%273.9M | 65.43%286M | 70.09%279.53M | 60.72%284M | 60.11%274.62M | 60.11%274.62M |
Total liabilities | 19.56%462.94M | 10.84%426.36M | 7.05%432.72M | 4.19%408.91M | 4.19%408.91M | 60.62%387.2M | 52.27%384.67M | 53.35%404.22M | 39.65%392.48M | 39.65%392.48M |
Shareholders'equity | ||||||||||
Share capital | -4.31%111K | -4.31%111K | -2.59%113K | 0.87%116K | 0.87%116K | -0.85%116K | -0.85%116K | -0.85%116K | -1.71%115K | -1.71%115K |
-common stock | -4.31%111K | -4.31%111K | -2.59%113K | 0.87%116K | 0.87%116K | -0.85%116K | -0.85%116K | -0.85%116K | -1.71%115K | -1.71%115K |
Retained earnings | 5.32%-219.59M | 1.12%-221M | -1.21%-227.99M | -3.16%-233.01M | -3.16%-233.01M | -0.61%-231.93M | 5.35%-223.51M | 8.90%-225.27M | 11.45%-225.88M | 11.45%-225.88M |
Paid-in capital | 1.82%640.2M | 1.68%637.97M | 1.80%635.94M | 1.15%636.07M | 1.15%636.07M | -1.91%628.78M | -1.75%627.42M | -2.30%624.71M | -3.32%628.83M | -3.32%628.83M |
Less: Treasury stock | 567.67%66.27M | 505.33%60.09M | 379.77%47.62M | 77.19%17.59M | 77.19%17.59M | 188.63%9.93M | 3,535.90%9.93M | 3,535.90%9.93M | 3,535.90%9.93M | 3,535.90%9.93M |
Total stockholders'equity | -8.42%354.45M | -9.41%357M | -7.49%360.44M | -1.92%385.59M | -1.92%385.59M | -4.95%387.05M | -2.04%394.1M | -0.59%389.62M | -0.51%393.14M | -0.51%393.14M |
Noncontrolling interests | -2.14%39.64M | -2.71%39.87M | -2.81%39.64M | -2.88%39.57M | -2.88%39.57M | --40.51M | --40.98M | --40.79M | --40.75M | --40.75M |
Total equity | -7.83%394.09M | -8.78%396.87M | -7.05%400.09M | -2.01%425.16M | -2.01%425.16M | 5.00%427.56M | 8.15%435.08M | 9.82%430.41M | 9.80%433.88M | 9.80%433.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data