Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | (FY)Mar 30, 2017 | (FY)Mar 30, 2016 | (FY)Mar 30, 2015 | (FY)Mar 30, 2014 | (FY)Mar 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.68%32.56M | 16.50%29.15M | 49.93%25.02M | 44.46%16.69M | 64.01%11.55M | 96.87%7.04M | 88.12%3.58M | 394.03%1.9M | 736.96%385K | 46K |
Operating revenue | 11.68%32.56M | 16.50%29.15M | 49.93%25.02M | 44.46%16.69M | 64.01%11.55M | 96.87%7.04M | 88.12%3.58M | 394.03%1.9M | 736.96%385K | --46K |
Cost of revenue | ||||||||||
Gross profit | 11.68%32.56M | 16.50%29.15M | 49.93%25.02M | 44.46%16.69M | 64.01%11.55M | 96.87%7.04M | 88.12%3.58M | 394.03%1.9M | 736.96%385K | 46K |
Operating expense | 52.46%56.08M | 46.99%36.78M | 58.29%25.02M | 33.59%15.81M | -13.54%11.83M | 3.42%13.69M | 81.96%13.23M | 186.79%7.27M | 78.47%2.54M | 2,966.13%1.42M |
Selling and administrative expenses | 47.56%26.78M | 48.01%18.15M | 66.28%12.26M | 53.26%7.38M | -27.53%4.81M | 12.14%6.64M | 76.48%5.92M | 109.03%3.36M | 1,788.24%1.61M | --85K |
-Selling and marketing expense | 26.68%679K | 59.05%536K | 12.33%337K | 226.09%300K | -86.43%92K | --678K | ---- | ---- | ---- | --45K |
-General and administrative expense | 48.20%26.11M | 47.70%17.62M | 68.57%11.93M | 49.89%7.08M | -20.83%4.72M | 0.69%5.96M | 76.48%5.92M | 109.03%3.36M | 3,912.50%1.61M | --40K |
Depreciation amortization depletion | 255.05%9.2M | 19.06%2.59M | 15.67%2.18M | -7.65%1.88M | 5.38%2.04M | 39.34%1.93M | 95.22%1.39M | 140.20%711K | --296K | ---- |
-Depreciation and amortization | 255.05%9.2M | 19.06%2.59M | 15.67%2.18M | -7.65%1.88M | 5.38%2.04M | 39.34%1.93M | 95.22%1.39M | 140.20%711K | --296K | ---- |
Provision for doubtful accounts | 3,844.44%337K | 66.67%-9K | -121.60%-27K | -41.59%125K | --214K | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | 23.09%19.75M | 51.26%16.05M | 65.09%10.61M | 34.75%6.43M | -6.71%4.77M | -13.72%5.11M | 84.75%5.93M | 405.04%3.21M | -52.47%635K | 2,782.73%1.34M |
Operating profit | -208.22%-23.52M | -7.63M | 0 | 414.64%881K | 95.78%-280K | 31.21%-6.64M | -79.78%-9.66M | -149.70%-5.37M | -56.44%-2.15M | -2,866.88%-1.38M |
Net non-operating interest income (expenses) | -587.80%-282K | -124.26%-41K | 110.64%169K | -27.14%-1.59M | -1,851.56%-1.25M | -306.45%-64K | -68.37%31K | 24.05%98K | 887.50%79K | 8K |
Non-operating interest income | -75.58%21K | -63.87%86K | 277.78%238K | 530.00%63K | -37.50%10K | -48.39%16K | -68.37%31K | 24.05%98K | 887.50%79K | --8K |
Non-operating interest expense | --303K | ---- | ---- | 31.14%1.65M | 1,473.75%1.26M | --80K | ---- | ---- | ---- | ---- |
Total other finance cost | ---- | 84.06%127K | --69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -4,657.14%-1.33M | -102.68%-28K | 606.76%1.05M | 54.17%148K | -71.51%96K | -88.89%337K | 233.30%3.03M | 1,795.83%910K | 112.90%48K | -270.48%-372K |
Special income (charges) | ---676K | ---- | ---- | ---49K | ---- | ---- | ---- | ---2K | ---- | ---- |
-Less:Impairment of capital assets | --676K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---49K | ---- | ---- | ---- | ---2K | ---- | ---- |
Other non-operating income (expenses) | -2,242.86%-656K | -102.68%-28K | 430.96%1.05M | 105.21%197K | -71.51%96K | -88.89%337K | 232.57%3.03M | 1,800.00%912K | 112.90%48K | -270.48%-372K |
Income before tax | -226.42%-25.13M | -733.74%-7.7M | 317.35%1.22M | 60.99%-559K | 77.50%-1.43M | 3.38%-6.37M | -51.09%-6.59M | -115.56%-4.36M | -16.39%-2.02M | -1,084.98%-1.74M |
Income tax | -570.87%-1.08M | 10.58%230K | 44.44%208K | -38.20%144K | 90.98%233K | 114.04%122K | 58.33%57K | 36K | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -203.29%-24.05M | -887.49%-7.93M | 243.24%1.01M | 57.80%-703K | 74.33%-1.67M | 2.38%-6.49M | -51.15%-6.65M | -117.34%-4.4M | -16.39%-2.02M | -18,910.17%-1.74M |
Net income continuous operations | -203.29%-24.05M | -887.49%-7.93M | 243.24%1.01M | 57.80%-703K | 74.33%-1.67M | 2.38%-6.49M | -51.15%-6.65M | -117.34%-4.4M | -16.39%-2.02M | -1,084.98%-1.74M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -203.29%-24.05M | -887.49%-7.93M | 243.24%1.01M | 57.80%-703K | 74.33%-1.67M | 2.38%-6.49M | -51.15%-6.65M | -117.34%-4.4M | -16.39%-2.02M | -18,910.17%-1.74M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -203.29%-24.05M | -887.49%-7.93M | 243.24%1.01M | 57.80%-703K | 74.33%-1.67M | 2.38%-6.49M | -51.15%-6.65M | -117.34%-4.4M | -16.39%-2.02M | -18,910.17%-1.74M |
Diluted earnings per share | -74.95%-0.0915 | -826.39%-0.0523 | 220.00%0.0072 | 62.50%-0.006 | 77.46%-0.016 | 24.47%-0.071 | -10.59%-0.094 | -70.00%-0.085 | 44.44%-0.05 | -1,900.00%-0.09 |
Basic earnings per share | -74.95%-0.0915 | -857.97%-0.0523 | 215.00%0.0069 | 62.50%-0.006 | 77.46%-0.016 | 24.47%-0.071 | -10.59%-0.094 | -70.00%-0.085 | 44.44%-0.05 | 0.00%-0.09 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |