(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5,119.46%6.32M | 3,445.57%5.47M | 17,146.40%4.62M | 3,801.55%2.72M | 3,801.55%2.72M | -4.60%121.14K | 427.94%154.38K | -11.90%26.77K | 95.64%69.66K | 95.64%69.66K |
-Cash and cash equivalents | 5,119.46%6.32M | 3,445.57%5.47M | 17,146.40%4.62M | 3,801.55%2.72M | 3,801.55%2.72M | -4.60%121.14K | 427.94%154.38K | -11.90%26.77K | 95.64%69.66K | 95.64%69.66K |
Receivables | 489.65%75.23K | 6,476.37%132.45K | 44,340.16%435.96K | 11,698.71%291.9K | 11,698.71%291.9K | 61.00%12.76K | -63.76%2.01K | -61.39%981 | 9.96%2.47K | 9.96%2.47K |
-Accounts receivable | 489.65%75.23K | 6,476.37%132.45K | 44,340.16%435.96K | 11,698.71%291.9K | 11,698.71%291.9K | 61.00%12.76K | -63.76%2.01K | -61.39%981 | 9.96%2.47K | 9.96%2.47K |
Prepaid assets | 98.36%70.96K | -69.10%18.84K | -65.80%15.11K | 0.01%18.86K | 0.01%18.86K | -1.94%35.77K | 178.08%60.97K | 312.23%44.17K | -55.66%18.86K | -55.66%18.86K |
Current deferred assets | ---- | ---- | ---- | --0 | --0 | --66.5K | --64K | --30K | -57.55%30K | -57.55%30K |
Total current assets | 2,639.11%6.47M | 1,899.15%5.62M | 4,873.08%5.07M | 2,403.16%3.03M | 2,403.16%3.03M | 37.81%236.17K | 396.03%281.37K | 133.53%101.92K | -19.90%120.99K | -19.90%120.99K |
Non current assets | ||||||||||
Net PPE | 200.78%309.27K | 202.25%346.28K | 203.99%382.99K | -19.69%93.81K | -19.69%93.81K | --102.82K | --114.57K | --125.99K | --116.81K | --116.81K |
-Gross PPE | 200.78%309.27K | 202.25%346.28K | 203.99%382.99K | -19.69%93.81K | -19.69%93.81K | --102.82K | --114.57K | --125.99K | --116.81K | --116.81K |
Non current prepaid assets | --86.32K | --86.32K | --86.32K | -15.61%27.72K | -15.61%27.72K | --0 | --0 | --0 | --32.85K | --32.85K |
Total non current assets | 284.73%395.59K | 277.59%432.59K | 272.50%469.31K | -18.79%121.53K | -18.79%121.53K | --102.82K | --114.57K | --125.99K | --149.66K | --149.66K |
Total assets | 1,924.99%6.86M | 1,429.94%6.06M | 2,329.88%5.54M | 1,063.91%3.15M | 1,063.91%3.15M | 97.80%339K | 598.00%395.93K | 422.20%227.91K | 79.17%270.64K | 79.17%270.64K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 232.34%3.38M | 180.40%2.79M | 180.47%2.51M | 52.40%1.27M | 52.40%1.27M | 67.81%1.02M | 82.06%993.22K | 95.78%894.38K | 48.39%833.26K | 48.39%833.26K |
-accounts payable | 12,104.54%1.9M | 18,694.10%1.4M | 6,377.50%1.21M | 1,427.90%222.75K | 1,427.90%222.75K | 73.74%15.54K | -61.48%7.44K | 5.66%18.67K | 188.41%14.58K | 188.41%14.58K |
-Total tax payable | --266.03K | --220K | --160.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | 21.58%1.22M | 18.40%1.17M | 30.09%1.14M | 27.90%1.05M | 27.90%1.05M | 67.72%1M | 87.32%985.78K | 99.40%875.71K | 47.11%818.69K | 47.11%818.69K |
Current debt and capital lease obligation | 193.13%114.19K | 190.60%111.83K | 188.11%109.52K | -21.73%29.39K | -21.73%29.39K | --38.95K | --38.48K | --38.01K | --37.55K | --37.55K |
-Current capital lease obligation | 193.13%114.19K | 190.60%111.83K | 188.11%109.52K | -21.73%29.39K | -21.73%29.39K | --38.95K | --38.48K | --38.01K | --37.55K | --37.55K |
Current liabilities | 230.89%3.5M | 180.79%2.9M | 180.78%2.62M | 49.20%1.3M | 49.20%1.3M | 74.24%1.06M | 89.11%1.03M | 104.10%932.39K | 55.07%870.82K | 55.07%870.82K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 153.93%112.76K | 161.77%142.21K | 166.75%171.04K | -39.83%44.41K | -39.83%44.41K | --44.41K | --54.32K | --64.12K | --73.8K | --73.8K |
-Long term capital lease obligation | 153.93%112.76K | 161.77%142.21K | 166.75%171.04K | -39.83%44.41K | -39.83%44.41K | --44.41K | --54.32K | --64.12K | --73.8K | --73.8K |
Total non current liabilities | 153.93%112.76K | 161.77%142.21K | 166.75%171.04K | -39.83%44.41K | -39.83%44.41K | --44.41K | --54.32K | --64.12K | --73.8K | --73.8K |
Total liabilities | 227.79%3.61M | 179.83%3.04M | 179.88%2.79M | 42.24%1.34M | 42.24%1.34M | 81.56%1.1M | 99.07%1.09M | 118.13%996.51K | 68.22%944.62K | 68.22%944.62K |
Shareholders'equity | ||||||||||
Share capital | 426.99%3.57K | 426.99%3.57K | 426.99%3.57K | 426.99%3.57K | 426.99%3.57K | 0.00%678 | 0.00%678 | 0.00%678 | 160.77%678 | 160.77%678 |
-common stock | 463.94%3.52K | 463.94%3.52K | 463.94%3.52K | 463.94%3.52K | 463.94%3.52K | 0.00%624 | 0.00%624 | 0.00%624 | 269.23%624 | 269.23%624 |
-Preferred stock | 0.00%54 | 0.00%54 | 0.00%54 | 0.00%54 | 0.00%54 | 0.00%54 | 0.00%54 | 0.00%54 | -40.66%54 | -40.66%54 |
Retained earnings | 16.41%-8.59M | 13.97%-8.78M | 10.69%-9.05M | 0.44%-9.99M | 0.44%-9.99M | -3.67%-10.27M | -3.88%-10.2M | -3.94%-10.13M | -4.11%-10.04M | -4.11%-10.04M |
Paid-in capital | 23.73%11.9M | 23.73%11.9M | 25.69%11.9M | 25.69%11.9M | 25.69%11.9M | 0.36%9.62M | 1.86%9.62M | 0.27%9.47M | 1.41%9.47M | 1.41%9.47M |
Less: Treasury stock | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K | 0.00%60.4K |
Gains losses not affecting retained earnings | --0 | -45.94%2.51K | -46.40%1.53K | 25.28%1.67K | 25.28%1.67K | --2.13K | --4.64K | --2.86K | --1.33K | --1.33K |
Other equity interest | ---- | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K | 0.00%-48.72K |
Total stockholders'equity | 527.59%3.26M | 537.40%3.02M | 457.65%2.75M | 368.02%1.81M | 368.02%1.81M | -75.16%-761.67K | -41.17%-690.09K | -86.02%-768.6K | -64.18%-673.97K | -64.18%-673.97K |
Total equity | 527.59%3.26M | 537.40%3.02M | 457.65%2.75M | 368.02%1.81M | 368.02%1.81M | -75.16%-761.67K | -41.17%-690.09K | -86.02%-768.6K | -64.18%-673.97K | -64.18%-673.97K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data