(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,714.80%719.07K | 971.25%827.23K | 2,248.69%1.89M | 102.96%11.81K | 258.59%239.33K | 17.30%-44.53K | -2.83%-94.95K | 13.28%-88.04K | -13.65%-398.61K | -21.47%-150.91K |
Net income from continuing operations | 378.16%192.14K | 466.63%268.61K | 1,080.33%942.64K | 111.78%44.55K | 371.18%283.05K | 22.50%-69.07K | 3.14%-73.27K | 11.80%-96.16K | -22.90%-378.17K | -21.86%-104.38K |
Depreciation and amortization | 358.03%10.53K | 416.35%10.8K | 159.15%3.53K | --8.08K | --2.32K | --2.3K | --2.09K | --1.36K | --0 | --0 |
Other non cash items | ---616 | ---616 | --6.75K | ---- | ---- | ---- | ---- | ---- | ---1.76K | ---- |
Change In working capital | 2,373.28%550.18K | 2,406.84%548.43K | 13,797.63%938.79K | -311.02%-76.81K | -83.21%-82.04K | -36.95%22.25K | -42.45%-23.77K | -9.91%6.76K | 70.76%-18.69K | -15.81%-44.78K |
-Change in receivables | 632.54%57.22K | 29,509.79%303.51K | -9,748.83%-144.06K | -129,108.04%-289.43K | -5,221.87%-279.14K | -353.95%-10.75K | 65.78%-1.03K | 613.06%1.49K | -102.94%-224 | 64.65%5.45K |
-Change in prepaid assets | -306.85%-52.12K | 77.78%-3.73K | -2,375.73%-54.85K | --0 | 37.64%-10.8K | 302.31%25.2K | -49.88%-16.8K | -92.42%2.41K | 68.20%-9.18K | -63.88%-17.32K |
-Change in payables and accrued expense | 6,893.58%545.08K | 4,286.80%248.65K | 39,790.85%1.14M | 2,389.37%212.61K | 731.84%207.91K | -84.44%7.79K | -141.23%-5.94K | 111.87%2.85K | 78.23%-9.29K | -4.78%-32.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,714.80%719.07K | 971.25%827.23K | 2,248.69%1.89M | 102.96%11.81K | 258.59%239.33K | 17.30%-44.53K | -2.83%-94.95K | 13.28%-88.04K | -13.65%-398.61K | -21.47%-150.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.55K | 0 | -533.67%-92.69K | -373.05%-17.5K | 22.30%-2.88K | 0 | 0 | -14.63K | -3.7K | -3.7K |
Net PPE purchase and sale | --0 | --0 | -533.67%-92.69K | -373.05%-17.5K | 22.30%-2.88K | --0 | --0 | ---14.63K | ---3.7K | ---3.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---7.55K | --0 | -533.67%-92.69K | -373.05%-17.5K | 22.30%-2.88K | --0 | --0 | ---14.63K | ---3.7K | ---3.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,214.69%137.69K | -86.95%29.11K | 68.49%100.76K | 508.08%2.65M | 2,325.78%2.36M | -93.09%10.47K | 144.60%223.04K | -37.90%59.8K | 34.87%436.36K | 9.43%97.29K |
Net issuance payments of debt | 961.34%137.69K | -72.81%29.11K | 68.49%100.76K | -22.65%223.97K | 160.47%44.15K | -91.44%12.97K | --107.04K | --59.8K | --289.56K | ---73.01K |
Net common stock issuance | ---- | ---- | ---- | 1,068.18%2.34M | ---- | ---- | ---- | ---- | 914.42%200.31K | -100.98%-193 |
Net other financing activities | ---- | ---- | ---- | 267.33%89.52K | -114.06%-23.98K | ---2.5K | ---- | ---- | -117.61%-53.5K | 146.52%170.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,214.69%137.69K | -86.95%29.11K | 68.49%100.76K | 508.08%2.65M | 2,325.78%2.36M | -93.09%10.47K | 144.60%223.04K | -37.90%59.8K | 34.87%436.36K | 9.43%97.29K |
Net cash flow | ||||||||||
Beginning cash position | 3,445.57%5.47M | 17,146.40%4.62M | 3,801.55%2.72M | 95.64%69.66K | -4.60%121.14K | 427.94%154.38K | -11.90%26.77K | 95.64%69.66K | -43.29%35.61K | 79.02%126.98K |
Current changes in cash | 2,593.50%849.21K | 568.53%856.34K | 4,532.09%1.9M | 7,675.35%2.65M | 4,630.03%2.6M | -134.85%-34.06K | 11,267.57%128.09K | -721.78%-42.86K | 225.31%34.05K | -62.26%-57.32K |
Effect of exchange rate changes | --0 | 50.21%-242 | 275.00%35 | --346 | --35 | --817 | ---486 | ---20 | --0 | --0 |
End cash Position | 5,119.46%6.32M | 3,445.57%5.47M | 17,146.40%4.62M | 3,801.55%2.72M | 3,801.55%2.72M | -4.60%121.14K | 427.94%154.38K | -11.90%26.77K | 95.64%69.66K | 95.64%69.66K |
Free cash flow | 1,714.80%719.07K | 971.25%827.23K | 1,852.26%1.8M | 98.59%-5.69K | 252.93%236.46K | 17.30%-44.53K | -2.83%-94.95K | -1.13%-102.67K | -14.71%-402.31K | -24.45%-154.61K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data