(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -230.19%-97.28M | 341.88%74.72M | -378.06%-30.89M | 278.30%25.88M | -36.96%11.11M | -14.51M | -11.02%17.62M | 169.22%19.81M | -28.62M |
Net income from continuing operations | 136.60%6.01M | 91.42%-16.41M | -3,312.38%-191.23M | -1,397.01%-90.74M | 58.33%-5.6M | --7M | 69.64%-13.45M | -217.09%-44.3M | ---13.97M |
Operating gains losses | -59.69%-22.32M | -645.05%-13.98M | 187.87%2.56M | -398.44%-1.6M | -175.99%-2.92M | ---321K | 915.87%3.84M | 1,021.95%378K | ---41K |
Depreciation and amortization | -10.00%25.75M | -6.24%28.61M | 52.51%30.51M | 118.82%11.68M | 41.78%20.01M | --5.34M | 39.27%14.11M | 310.37%10.13M | --2.47M |
Deferred tax | -16.97%-6.09M | -20.22%-5.21M | -485.54%-4.33M | 672.68%8.57M | 92.06%-740K | ---1.5M | -280.96%-9.32M | -2,503.19%-2.45M | ---94K |
Other non cash items | -78.39%480K | -76.97%2.22M | 38.35%9.65M | 39.52%9.72M | 395.17%6.97M | --6.96M | --1.41M | ---- | ---- |
Change In working capital | -831.34%-95.1M | 125.09%13M | 4.16%-51.83M | 24.71%-23.57M | -23.58%-54.08M | ---31.31M | -22.86%-43.76M | -35.88%-35.62M | ---26.21M |
-Change in receivables | 78.07%23.32M | 109.76%13.1M | -70.18%-134.19M | 31.91%-50.02M | 21.90%-78.85M | ---73.47M | -142.40%-100.96M | 9.03%-41.65M | ---45.79M |
-Change in prepaid assets | -614.77%-42.38M | -211.97%-5.93M | 164.83%5.3M | 391.52%17.53M | 28.00%-8.17M | ---6.01M | -147.92%-11.34M | 189.62%23.67M | ---26.42M |
-Change in payables and accrued expense | -115.59%-66.11M | -133.26%-30.67M | 236.70%92.21M | -125.76%-10.59M | -74.32%27.39M | --41.1M | 2,617.15%106.62M | -93.67%3.92M | --61.96M |
-Change in other current assets | -88.04%2.43M | 189.62%20.29M | -240.94%-22.64M | 389.79%19.76M | 87.18%-6.64M | ---6.82M | -83.96%-51.8M | -70.98%-28.16M | ---16.47M |
-Change in other current liabilities | -176.23%-12.36M | 116.33%16.22M | -38.52%7.5M | -101.78%-247K | -11.17%12.19M | --13.89M | 108.10%13.73M | 1,227.16%6.6M | --497K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -230.19%-97.28M | 341.88%74.72M | -378.06%-30.89M | 278.30%25.88M | -36.96%11.11M | ---14.51M | -11.02%17.62M | 169.22%19.81M | ---28.62M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -76.19%18.38M | 169.93%77.21M | 40.98%-110.41M | -237.11%-61.16M | -1,598.70%-187.08M | 44.6M | 113.24%12.48M | -44.82%-94.28M | -65.1M |
Net PPE purchase and sale | 96.95%-142K | 50.06%-4.66M | -173.53%-9.33M | 117.61%227K | 80.79%-3.41M | ---1.29M | -489.80%-17.75M | -148.55%-3.01M | ---1.21M |
Net intangibles purchase and sale | 11.08%14.14M | 124.22%12.73M | -18.89%-52.55M | -77.56%-22.37M | -6,205.71%-44.2M | ---12.6M | 97.50%-701K | -38.03%-28.04M | ---20.31M |
Net business purchase and sale | --0 | -49.11%-5.01M | 87.79%-3.36M | 104.60%967K | -1,010.90%-27.53M | ---21.03M | 64.64%-2.48M | 17.32%-7.01M | ---8.48M |
Net investment purchase and sale | -94.60%3.92M | 317.77%72.63M | 69.61%-33.35M | -142.21%-34.76M | -418.77%-109.75M | --82.36M | 244.90%34.43M | 6.46%-23.76M | ---25.4M |
Net other investing changes | -69.30%467K | 112.87%1.52M | -439.73%-11.82M | -83.80%-5.22M | -115.76%-2.19M | ---2.84M | 96.64%-1.02M | -235.72%-30.22M | ---9M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -76.19%18.38M | 169.93%77.21M | 40.98%-110.41M | -237.11%-61.16M | -1,598.70%-187.08M | --44.6M | 113.24%12.48M | -44.82%-94.28M | ---65.1M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 129.49%24.22M | -219.61%-82.14M | -55.14%68.67M | 110.78%6.98M | 90.06%153.09M | -64.7M | -2.36%80.55M | 15.62%82.5M | 71.35M |
Net issuance payments of debt | 129.49%24.22M | -219.61%-82.14M | 185.75%68.67M | 111.06%6.98M | -198.14%-80.09M | ---63.1M | 66.89%81.61M | 311.69%48.9M | ---23.1M |
Net common stock issuance | ---- | ---- | ---- | ---- | --244.16M | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | -936.73%-10.98M | ---1.6M | -103.15%-1.06M | -64.43%33.6M | --94.45M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 129.49%24.22M | -219.61%-82.14M | -55.14%68.67M | 110.78%6.98M | 90.06%153.09M | ---64.7M | -2.36%80.55M | 15.62%82.5M | --71.35M |
Net cash flow | |||||||||
Beginning cash position | 226.85%101.02M | -70.21%30.91M | -18.16%103.76M | -57.09%59.5M | 631.01%126.78M | --138.68M | 89.69%17.34M | -71.06%9.14M | --31.59M |
Current changes in cash | -178.34%-54.68M | 196.09%69.79M | -217.45%-72.63M | 18.23%-28.3M | -120.68%-22.88M | ---34.61M | 1,279.59%110.66M | 135.86%8.02M | ---22.37M |
Effect of exchange rate changes | -65.73%110K | 250.00%321K | -48.61%-214K | 5.21%-291K | 88.21%-144K | ---307K | -782.12%-1.22M | 323.75%179K | ---80K |
End cash Position | -54.01%46.46M | 226.85%101.02M | -70.21%30.91M | -70.21%30.91M | -18.16%103.76M | --103.76M | 631.01%126.78M | 89.69%17.34M | --9.14M |
Free cash flow | -309.94%-130.11M | 155.52%61.98M | -117.66%-111.63M | 78.10%-7.66M | -133.14%-51.28M | ---34.99M | -32.98%-22M | 67.09%-16.54M | ---50.26M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion | -- | -- |
No Data
No Data