(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.32%35.38M | -30.30%6.74M | -7.79%11.52M | -46.05%5.39M | 142.84%11.73M | 40.37%36.98M | 39.89%9.67M | 64.16%12.5M | 49.06%9.98M | -5.68%4.83M |
Net income from continuing operations | -142.92%-6.76M | -134.89%-3.11M | -64.35%-1.7M | -82.13%-1.37M | -280.31%-586K | -157.53%-2.78M | -174.80%-1.32M | -731.10%-1.04M | -114.89%-750K | 115.25%325K |
Operating gains losses | 2,101.56%1.28M | 122.64%944K | 131.58%150K | 2,535.29%414K | -5,775.00%-227K | -113.62%-64K | 6.53%424K | -831.37%-475K | -136.17%-17K | -94.74%4K |
Depreciation and amortization | 22.62%50.56M | 4.73%13.78M | 6.54%12.46M | 24.90%11.97M | 81.75%12.35M | 78.95%41.23M | 82.58%13.16M | 118.16%11.7M | 75.51%9.58M | 35.51%6.79M |
Deferred tax | 162.41%342K | 74.73%-141K | --0 | --263K | -33.93%220K | 71.22%-548K | 76.38%-558K | -308.39%-323K | --0 | 21.53%333K |
Other non cash items | -17.86%-4.86M | -20.99%-10.57M | 2.03%1.86M | -8.98%1.89M | 175.00%1.96M | -11.78%-4.13M | -824.44%-8.74M | 15.58%1.83M | 140.72%2.07M | -6.56%712K |
Change In working capital | -281.56%-7.65M | -215.96%-1.18M | 156.83%357K | -4,038.41%-5.95M | 73.21%-887K | -364.64%-2.01M | 265.04%1.02M | -84.91%139K | -81.08%151K | -856.94%-3.31M |
-Change in receivables | -7.54%-3.29M | 284.24%2.14M | -13.33%1.17M | -249.90%-8.6M | 350.82%1.99M | -1,423.88%-3.06M | -66.33%-1.16M | 173.28%1.35M | -590.42%-2.46M | -59.64%-795K |
-Change in inventory | -5,600.00%-3.42M | -68.20%766K | -129.92%-155K | -60.15%-2.73M | -1.48%-1.3M | 97.52%-60K | 280.04%2.41M | 193.33%518K | -223.34%-1.7M | -128,400.00%-1.28M |
-Change in prepaid assets | -39.53%-3.12M | -66.72%-1.1M | -561.68%-2.12M | 100.29%3K | 144.39%99K | -597.56%-2.24M | -88.32%-661K | -232.64%-321K | -171.56%-1.03M | 74.83%-223K |
-Change in payables and accrued expense | 0.35%3.13M | -501.38%-2.33M | 202.66%1.5M | 13.77%5.74M | -70.42%-1.79M | 7.56%3.12M | -64.22%581K | -297.84%-1.46M | 893.55%5.05M | -189.65%-1.05M |
-Change in other working capital | -492.92%-943K | -323.53%-648K | -166.07%-37K | -222.41%-366K | 184.21%108K | 674.19%240K | -203.38%-153K | --56K | 1,893.33%299K | 128.79%38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.32%35.38M | -30.30%6.74M | -7.79%11.52M | -46.05%5.39M | 142.84%11.73M | 40.37%36.98M | 39.89%9.67M | 64.16%12.5M | 49.06%9.98M | -5.68%4.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.55%-10.31M | 44.70%-3.36M | -581.89%-4.13M | 98.44%-1.19M | -25.52%-1.63M | -94.91%-82.83M | 24.64%-6.08M | 105.91%856K | -422.56%-76.3M | 75.64%-1.3M |
Net PPE purchase and sale | -48.86%-10.1M | -75.89%-3.36M | -11,319.44%-4.04M | 66.98%-1.19M | -15.99%-1.51M | 24.32%-6.79M | 40.82%-1.91M | 101.58%36K | -37.63%-3.61M | -56.18%-1.3M |
Net business purchase and sale | 99.72%-210K | --0 | -110.49%-86K | --0 | ---124K | -126.81%-76.04M | 13.83%-4.17M | 106.72%820K | -506.85%-72.69M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.55%-10.31M | 44.70%-3.36M | -581.89%-4.13M | 98.44%-1.19M | -25.52%-1.63M | -94.91%-82.83M | 24.64%-6.08M | 105.91%856K | -422.56%-76.3M | 75.64%-1.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -148.04%-26.15M | 72.40%-1.79M | -267.95%-7.42M | -111.79%-7.65M | -10.71%-9.29M | 652.53%54.43M | 26.67%-6.5M | -45.06%4.42M | 1,480.94%64.9M | -94.12%-8.39M |
Net issuance payments of debt | -177.08%-25.5M | 82.58%-1.09M | 63.45%-7.78M | -110.89%-7.43M | -22.09%-9.2M | 988.82%33.08M | -71.98%-6.28M | -373.20%-21.29M | 1,903.31%68.18M | -84.57%-7.53M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --27.87M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 17.36%568K | --0 | 79.18%568K | ---- | ---- | -14.64%484K | 561.54%86K | -40.19%317K | ---- | ---- |
Net other financing activities | 82.62%-1.22M | -127.27%-700K | 91.81%-203K | 93.27%-226K | 89.70%-88K | -4.57%-7M | 94.11%-308K | -767.13%-2.48M | -257.07%-3.36M | -254.36%-854K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -148.04%-26.15M | 72.40%-1.79M | -267.95%-7.42M | -111.79%-7.65M | -10.71%-9.29M | 652.53%54.43M | 26.67%-6.5M | -45.06%4.42M | 1,480.94%64.9M | -94.12%-8.39M |
Net cash flow | ||||||||||
Beginning cash position | 102.08%17.21M | -29.55%14.4M | 599.76%14.6M | 401.26%18.33M | 102.08%17.21M | -75.40%8.52M | 10.29%20.45M | -88.00%2.09M | -87.85%3.66M | -75.40%8.52M |
Current changes in cash | -112.57%-1.08M | 154.29%1.58M | -100.10%-18K | -145.07%-3.46M | 116.78%815K | 133.02%8.59M | 70.93%-2.91M | 1,425.06%17.77M | 88.80%-1.41M | -7.03%-4.86M |
Effect of exchange rate changes | -59.26%44K | 158.70%189K | -130.96%-183K | -67.09%-264K | 10,166.67%302K | 212.50%108K | -16,200.00%-322K | 2,914.29%591K | -71.74%-158K | -120.00%-3K |
End cash Position | -6.01%16.17M | -6.01%16.17M | -29.55%14.4M | 599.76%14.6M | 401.26%18.33M | 102.08%17.21M | 102.08%17.21M | 10.29%20.45M | -88.00%2.09M | -87.85%3.66M |
Free cash flow | -16.80%25.07M | -57.84%3.28M | -40.47%7.43M | -33.82%4.2M | 187.82%10.16M | 75.34%30.13M | 106.23%7.78M | 136.47%12.47M | 59.18%6.35M | -14.92%3.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data