(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.79%4.33M | -21.95%4M | -26.02%3.6M | -26.02%3.6M | 5.36%5.15M | -5.87%4.91M | -11.42%5.12M | -24.82%4.87M | -24.82%4.87M | -35.07%4.89M |
-Cash and cash equivalents | -11.79%4.33M | -21.95%4M | -26.02%3.6M | -26.02%3.6M | 5.36%5.15M | -5.87%4.91M | -11.42%5.12M | -24.82%4.87M | -24.82%4.87M | -35.07%4.89M |
Receivables | -6.67%3.71M | -8.04%3.37M | -2.31%3.7M | -2.31%3.7M | -6.48%3.87M | 8.94%3.97M | 7.51%3.67M | -0.16%3.79M | -0.16%3.79M | 9.51%4.14M |
-Accounts receivable | -4.52%3.52M | -5.46%3.19M | 3.77%3.51M | 3.77%3.51M | -8.74%3.62M | 5.86%3.68M | 6.35%3.37M | -5.39%3.38M | -5.39%3.38M | 10.10%3.97M |
-Loans receivable | --0 | --0 | -92.50%23.32K | -92.50%23.32K | 20.16%86.52K | 119.39%164.55K | 28.72%192.55K | 113.43%311.03K | 113.43%311.03K | -28.45%72K |
-Other receivables | 53.59%190.05K | 79.32%184.87K | 74.89%169.5K | 74.89%169.5K | 67.56%160.32K | 35.52%123.74K | 13.13%103.09K | 28.34%96.92K | 28.34%96.92K | 32.75%95.68K |
Inventory | ---- | ---- | --0 | --0 | -48.31%9.03K | -26.16%12.89K | -7.91%12.89K | -8.46%12.89K | -8.46%12.89K | -26.72%17.46K |
Prepaid assets | 15.42%831.38K | 33.08%811.55K | -16.28%741.49K | -16.28%741.49K | -2.47%631.9K | 1.20%720.31K | 12.90%609.82K | 22.74%885.7K | 22.74%885.7K | -3.39%647.88K |
Total current assets | -7.75%8.87M | -13.07%8.18M | -15.82%8.05M | -15.82%8.05M | -0.31%9.66M | 0.25%9.61M | -3.44%9.41M | -13.18%9.56M | -13.18%9.56M | -19.26%9.69M |
Non current assets | ||||||||||
Net PPE | -25.20%1.98M | -20.88%2.12M | -20.35%2.26M | -20.35%2.26M | -24.16%2.4M | -22.07%2.64M | -24.12%2.68M | -23.13%2.83M | -23.13%2.83M | -19.00%3.16M |
-Gross PPE | -5.45%6.14M | -3.56%6.23M | -3.63%6.32M | -3.63%6.32M | -5.41%6.32M | -3.46%6.49M | -4.38%6.46M | -3.69%6.56M | -3.69%6.56M | -2.25%6.68M |
-Accumulated depreciation | -8.11%-4.16M | -8.70%-4.11M | -9.10%-4.06M | -9.10%-4.06M | -11.47%-3.92M | -15.47%-3.85M | -17.19%-3.78M | -19.26%-3.72M | -19.26%-3.72M | -20.10%-3.52M |
Non current accounts receivable | -28.21%2.67M | -26.17%2.68M | -25.87%2.69M | -25.87%2.69M | -9.53%3.75M | -7.38%3.72M | -9.54%3.64M | -9.22%3.63M | -9.22%3.63M | 8.28%4.14M |
Goodwill and other intangible assets | -4.64%27.34M | -3.17%27.71M | -2.14%28.07M | -2.14%28.07M | 0.44%28.53M | -0.27%28.67M | 20.08%28.62M | 21.14%28.68M | 21.14%28.68M | 10.56%28.4M |
-Goodwill | 0.00%8.43M | 0.00%8.43M | 0.00%8.43M | 0.00%8.43M | 0.83%8.43M | 0.83%8.43M | 43.26%8.43M | 45.17%8.43M | 45.17%8.43M | 29.97%8.36M |
-Other intangible assets | -6.57%18.9M | -4.49%19.28M | -3.03%19.64M | -3.03%19.64M | 0.27%20.1M | -0.72%20.24M | 12.48%20.19M | 13.33%20.25M | 13.33%20.25M | 4.07%20.04M |
Non current deferred assets | 71.36%5.01M | 119.91%4.97M | 96.65%4.76M | 96.65%4.76M | 9.33%2.99M | 9.08%2.92M | -15.72%2.26M | -13.52%2.42M | -13.52%2.42M | 2.59%2.73M |
Total non current assets | -2.53%36.99M | 0.79%37.49M | 0.56%37.78M | 0.56%37.78M | -2.03%37.67M | -2.27%37.95M | 9.19%37.19M | 9.97%37.57M | 9.97%37.57M | 6.53%38.45M |
Total assets | -3.59%45.86M | -2.01%45.67M | -2.76%45.83M | -2.76%45.83M | -1.68%47.33M | -1.77%47.57M | 6.38%46.6M | 4.33%47.13M | 4.33%47.13M | 0.10%48.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 107.07%2.01M | 112.98%1.68M | 44.88%1.28M | 44.88%1.28M | 21.35%1.01M | 33.04%969.68K | 25.37%786.77K | 23.84%885.65K | 23.84%885.65K | 0.51%829.94K |
-Current debt | 195.75%1.57M | 165.15%1.24M | 81.09%839.51K | 81.09%839.51K | 51.90%596.31K | 61.66%529.58K | 49.75%466.57K | 52.63%463.6K | 52.63%463.6K | -0.49%392.58K |
-Current capital lease obligation | 0.35%441.62K | 36.98%438.6K | 5.11%443.64K | 5.11%443.64K | -6.06%410.86K | 9.67%440.1K | 1.33%320.2K | 2.58%422.05K | 2.58%422.05K | 1.42%437.36K |
Payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.88M |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.88M |
Other current liabilities | -88.74%58.53K | --77.35K | --111.88K | --111.88K | 0.69%453.08K | 15.56%520K | ---- | ---- | ---- | --450K |
Current liabilities | 3.65%4.17M | 27.02%4.12M | 16.50%3.89M | 16.50%3.89M | -2.77%4.05M | 3.07%4.03M | -7.41%3.24M | -1.70%3.34M | -1.70%3.34M | -5.10%4.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.63%9.8M | -28.34%10.24M | -18.19%11.65M | -18.19%11.65M | -3.15%13.84M | -2.72%14.12M | 34.49%14.29M | 23.60%14.24M | 23.60%14.24M | 24.36%14.29M |
-Long term debt | -32.31%8.07M | -29.09%8.41M | -17.61%9.73M | -17.61%9.73M | -0.17%11.71M | 0.85%11.92M | 53.20%11.85M | 36.74%11.8M | 36.74%11.8M | 38.03%11.73M |
-Long term capital lease obligation | -21.54%1.73M | -24.67%1.83M | -21.01%1.93M | -21.01%1.93M | -16.76%2.13M | -18.36%2.21M | -15.65%2.44M | -15.64%2.44M | -15.64%2.44M | -14.43%2.56M |
Non current deferred liabilities | 18.07%3.22M | 5.40%3.17M | 8.62%3.22M | 8.62%3.22M | 0.26%3.04M | -11.18%2.73M | 24.54%3.01M | 19.43%2.97M | 19.43%2.97M | 16.56%3.03M |
Other non current liabilities | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -22.74%13.02M | -22.47%13.41M | -13.57%14.88M | -13.57%14.88M | -2.55%16.88M | -4.20%16.85M | 32.65%17.3M | 22.86%17.21M | 22.86%17.21M | 22.92%17.32M |
Total liabilities | -17.65%17.19M | -14.66%17.53M | -8.68%18.77M | -8.68%18.77M | -2.59%20.93M | -2.88%20.88M | 24.16%20.54M | 18.07%20.55M | 18.07%20.55M | 16.27%21.48M |
Shareholders'equity | ||||||||||
Share capital | 0.44%31.82M | 0.59%31.8M | 0.59%31.8M | 0.59%31.8M | 0.77%31.77M | 0.49%31.68M | 0.25%31.61M | 0.26%31.61M | 0.26%31.61M | 0.98%31.53M |
-common stock | 0.44%31.82M | 0.59%31.8M | 0.59%31.8M | 0.59%31.8M | 0.77%31.77M | 0.49%31.68M | 0.25%31.61M | 0.26%31.61M | 0.26%31.61M | 0.98%31.53M |
Additional paid-in capital | -1.14%2.63M | 1.15%2.64M | 1.16%2.61M | 1.16%2.61M | -1.81%2.62M | 1.79%2.66M | 0.71%2.61M | 1.62%2.58M | 1.62%2.58M | -6.12%2.67M |
Retained earnings | 24.41%-5.79M | 22.79%-6.29M | 3.51%-7.35M | 3.51%-7.35M | -5.93%-8M | -6.11%-7.65M | -11.56%-8.15M | -20.84%-7.61M | -20.84%-7.61M | -69.33%-7.55M |
Total stockholders'equity | 7.41%28.67M | 7.96%28.14M | 1.82%27.06M | 1.82%27.06M | -0.95%26.4M | -0.88%26.69M | -4.41%26.06M | -4.29%26.58M | -4.29%26.58M | -10.00%26.65M |
Total equity | 7.41%28.67M | 7.96%28.14M | 1.82%27.06M | 1.82%27.06M | -0.95%26.4M | -0.88%26.69M | -4.41%26.06M | -4.29%26.58M | -4.29%26.58M | -10.00%26.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data