(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.13%1M | 95.25%2.06M | 31.76%4.62M | 12.10%1.46M | 87.46%1.29M | 114.47%813.64K | -19.81%1.06M | 113.84%3.51M | 818.80%1.31M | -11.09%687.34K |
Net income from continuing operations | -82.00%388.97K | 300.73%1.12M | 116.56%233.95K | 469.88%615.23K | 19.24%-317.46K | 944.96%2.16M | 6.31%-559.91K | 47.89%-1.41M | 91.75%-166.33K | -173.12%-393.1K |
Depreciation and amortization | 1.80%1.04M | 2.95%1.04M | -0.33%4.1M | 2.41%1.03M | -6.61%1.04M | -0.77%1.02M | 4.52%1.01M | 0.46%4.11M | -7.94%1M | 8.88%1.11M |
Asset impairment expenditure | ---- | ---- | --1.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | -86.19%22.9K | 0.76%27.11K | 90.89%343.15K | 36.44%63.11K | 50.89%87.36K | 550.12%165.77K | -46.31%26.91K | -53.67%179.77K | -41.88%46.26K | -28.37%57.9K |
Deferred tax | 106.06%25.61K | -252.50%-314.37K | -63.29%112.33K | -83.13%66.9K | 449.42%261.73K | -414.41%-422.45K | 559.96%206.15K | 161.39%305.95K | 219.56%396.64K | -356.43%-74.9K |
Other non cashItems | 107.24%128.6K | -26.25%62.68K | -378.75%-1.46M | -1,744.65%-1.45M | -93.43%16.99K | -2,523.02%-1.78M | -3.50%84.98K | 10.87%522.69K | -135.83%-78.54K | 368.27%258.52K |
Change In working capital | -78.49%-607.41K | -57.04%124.69K | 135.93%71.25K | -5.99%-80.68K | 174.13%201.95K | 46.04%-340.3K | -62.83%290.27K | 88.79%-198.3K | 91.45%-76.12K | -22.01%-272.44K |
-Change in receivables | -5.69%-328.1K | 2,944.75%322.35K | -166.18%-127.51K | -81.16%110.13K | 112.73%62.21K | -0.84%-310.44K | -97.38%10.59K | 136.77%192.69K | 2,004.82%584.57K | -67.00%-488.66K |
-Change in inventory | ---- | ---- | 981.71%12.89K | 97.59%9.03K | --3.87K | ---- | ---- | -90.70%1.19K | -53.12%4.57K | --0 |
-Change in prepaid assets | 82.05%-19.83K | -125.39%-70.06K | 187.89%144.21K | 53.92%-109.59K | 38.38%88.41K | 35.63%-110.49K | 52.01%275.88K | 52.17%-164.08K | -366.50%-237.82K | 141.03%63.89K |
-Change in payables and accrued expense | -421.82%-259.48K | -3,451.69%-127.6K | 118.26%41.66K | 78.89%-90.24K | -68.84%47.47K | 154.57%80.63K | -98.05%3.81K | 57.95%-228.11K | 28.27%-427.44K | -40.89%152.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.13%1M | 95.25%2.06M | 31.76%4.62M | 30.18%1.46M | 87.46%1.29M | 114.47%813.64K | -19.81%1.06M | 113.84%3.51M | 718.95%1.12M | -11.09%687.34K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.06%-485.81K | 22.69%-603.66K | 4.49%-3.53M | -0.52%-1.09M | -21.45%-792.3K | 21.86%-868.39K | 8.09%-780.82K | -13.65%-3.7M | -88.54%-1.08M | 25.27%-652.36K |
Net PPE purchase and sale | --0 | --0 | 61.24%-82.13K | -32.91%-42.5K | 93.20%-4.81K | 20.05%-28.51K | 91.42%-6.31K | 58.54%-211.89K | 74.19%-31.98K | 41.26%-70.76K |
Net intangibles purchas and sale | 39.28%-466.99K | 26.52%-569.14K | -7.12%-2.89M | 1.83%-626.53K | -23.89%-720.57K | -9.45%-769.03K | 0.20%-774.51K | 1.61%-2.7M | -41.39%-638.23K | 22.71%-581.61K |
Net business purchase and sale | 73.43%-18.82K | ---34.53K | 29.01%-558.97K | -1.64%-421.21K | ---66.92K | 81.01%-70.85K | --0 | ---787.43K | ---414.41K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.06%-485.81K | 22.69%-603.66K | 4.49%-3.53M | -0.52%-1.09M | -21.45%-792.3K | 21.86%-868.39K | 8.09%-780.82K | -13.65%-3.7M | -88.54%-1.08M | 25.27%-652.36K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.06%-250.53K | -17,494.18%-1.13M | -60.90%-2.32M | -33,920.72%-1.85M | 38.19%-268.2K | -304.16%-208.67K | 100.59%6.51K | -23.94%-1.44M | 102.05%5.46K | -207.24%-433.91K |
Net issuance payments of debt | -20.06%-250.53K | -17,494.18%-1.13M | -50.27%-2.34M | -1,592.08%-1.87M | 15.69%-268.2K | -1,436.73%-208.67K | 100.59%6.51K | -31.40%-1.56M | 58.60%-110.33K | -178.62%-318.12K |
Net other financing activities | ---- | ---- | -81.86%21.01K | ---- | ---- | ---- | ---- | 421.37%115.79K | ---- | ---115.79K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.06%-250.53K | -17,494.18%-1.13M | -60.90%-2.32M | -33,920.72%-1.85M | 38.19%-268.2K | -304.16%-208.67K | 100.59%6.51K | -23.94%-1.44M | 102.05%5.46K | -207.24%-433.91K |
Net cash flow | ||||||||||
Beginning cash position | -21.95%4M | -26.02%3.6M | -24.82%4.87M | 5.36%5.15M | -5.87%4.91M | -11.42%5.12M | -24.82%4.87M | -30.54%6.48M | -35.07%4.89M | -27.59%5.22M |
Current changes in cash | 200.80%265.52K | 15.27%324.14K | 24.74%-1.23M | -3,355.65%-1.47M | 157.16%228.02K | 58.17%-263.42K | 143.49%281.21K | 41.26%-1.63M | 104.42%45.23K | -230.89%-398.93K |
Effect of exchange rate changes | 29.24%69.6K | 319.43%69.27K | -287.12%-40.74K | -18.07%-75.12K | -82.98%12.1K | -18.90%53.85K | 39.43%-31.57K | 129.74%21.77K | -133.37%-63.62K | 246.85%71.11K |
End cash Position | -11.79%4.33M | -21.95%4M | -26.02%3.6M | -26.02%3.6M | 5.36%5.15M | -5.87%4.91M | -11.42%5.12M | -24.82%4.87M | -24.82%4.87M | -35.07%4.89M |
Free cash from | 3,222.38%534.87K | 443.05%1.49M | 176.13%1.65M | 74.98%794.71K | 1,509.97%563.13K | 104.49%16.1K | -41.15%274.69K | 137.00%597.05K | 160.00%454.18K | 135.03%34.98K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data