(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -424.04%-27.62K | 77.94%-11.86K | 86.30%-76.53K | 92.16%-8K | 84.91%-23.3K | 104.95%8.52K | 58.59%-53.75K | 29.57%-558.43K | 41.87%-102.09K | 56.89%-154.34K |
Net income from continuing operations | 98.10%-31.23K | 79.75%-16.16K | 12.55%-805.02K | 601.04%943.22K | 77.44%-28.57K | -221.21%-1.64M | 16.05%-79.81K | 46.86%-920.52K | 51.29%-188.25K | 75.59%-126.66K |
Operating gains losses | ---- | ---- | -91.33%30.35K | -1,459.24%-1.59M | --0 | 446.09%1.61M | 122.84%17.53K | 166.18%350.16K | 809.15%117.15K | 87.82%15.82K |
Depreciation and amortization | --0 | --0 | 0.87%17.25K | 3.46%4.42K | 0.02%4.28K | -0.02%4.28K | 0.00%4.28K | -96.17%17.1K | -96.17%4.28K | -96.17%4.28K |
Other non cash items | ---- | ---- | 2,677.78%500K | ---- | ---- | ---- | ---- | -87.37%18K | ---- | ---- |
Change In working capital | -90.71%3.61K | 1.13%4.3K | -16.65%59.12K | -63.34%14.97K | 102.09%1K | -3.01%38.9K | -88.74%4.25K | 178.15%70.93K | 170.69%40.83K | 44.93%-47.77K |
-Change in inventory | ---- | ---- | 99.88%40.18K | ---- | ---- | ---- | ---- | 133.35%20.1K | ---- | ---- |
-Change in payables and accrued expense | ---2.36K | 124.12%4.3K | -237.48%-73.22K | -208.77%-56.4K | 228.37%1K | --0 | -641.99%-17.83K | 191.86%53.26K | 1,041.15%51.85K | -104.05%-779 |
-Change in other current assets | -100.71%-500 | --0 | 927.08%92.17K | --0 | --0 | 70.10%70.09K | -51.87%22.08K | 109.33%8.97K | -186.36%-31.12K | 60.42%-46.99K |
-Change in other current liabilities | ---- | ---- | --0 | --31.19K | --0 | ---- | ---- | -200.00%-11.4K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -424.04%-27.62K | 77.94%-11.86K | 86.30%-76.53K | 92.16%-8K | 84.91%-23.3K | 104.95%8.52K | 58.59%-53.75K | 29.57%-558.43K | 41.87%-102.09K | 56.89%-154.34K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 100K | -90.90%9.1K | 9.1K | 0 | 0 | 0 | -92.00%100K | 0 | 100K |
Net common stock issuance | --0 | --100K | --0 | --0 | --0 | --0 | --0 | -92.00%100K | --0 | ---- |
Net other financing activities | ---- | ---- | --9.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --100K | -90.90%9.1K | --9.1K | --0 | --0 | --0 | -92.00%100K | --0 | --100K |
Net cash flow | ||||||||||
Beginning cash position | 462.38%90.57K | -96.52%2.43K | -86.78%69.86K | -99.23%1.33K | -89.12%24.63K | -95.96%16.11K | -86.78%69.86K | 624.52%528.28K | -75.57%171.95K | -78.69%226.29K |
Current changes in cash | -424.04%-27.62K | 263.97%88.14K | 85.29%-67.43K | 101.08%1.1K | 57.13%-23.3K | 104.95%8.52K | 58.59%-53.75K | -200.67%-458.43K | 41.87%-102.09K | 84.82%-54.34K |
End cash Position | 155.64%62.96K | 462.38%90.57K | -96.52%2.43K | -96.52%2.43K | -99.23%1.33K | -89.12%24.63K | -95.96%16.11K | -86.78%69.86K | -86.78%69.86K | -75.57%171.95K |
Free cash flow | -424.04%-27.62K | 77.94%-11.86K | 86.30%-76.53K | 92.16%-8K | 84.91%-23.3K | 104.95%8.52K | 58.59%-53.75K | 29.73%-558.43K | 41.87%-102.09K | 56.89%-154.34K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data