(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.78%6.62M | -79.78%6.62M | -6.26%32.75M | -6.26%32.75M | 501.55%34.93M | 501.55%34.93M | 13.50%5.81M | 13.50%5.81M | 107.89%5.12M | 107.89%5.12M |
-Cash and cash equivalents | -79.78%6.62M | -79.78%6.62M | -6.26%32.75M | -6.26%32.75M | 501.55%34.93M | 501.55%34.93M | 13.50%5.81M | 13.50%5.81M | 107.89%5.12M | 107.89%5.12M |
-Accounts receivable | 37.67%14.41M | 37.67%14.41M | 136.80%10.47M | 136.80%10.47M | 89.16%4.42M | 89.16%4.42M | 136.33%2.34M | 136.33%2.34M | 274.23%988.65K | 274.23%988.65K |
-Notes receivable | 20.14%449.55K | 20.14%449.55K | 57.38%374.18K | 57.38%374.18K | 129.58%237.76K | 129.58%237.76K | --103.56K | --103.56K | ---- | ---- |
-Other receivables | 127.02%14.49M | 127.02%14.49M | -27.66%6.38M | -27.66%6.38M | 369.85%8.82M | 369.85%8.82M | -37.01%1.88M | -37.01%1.88M | 3.78%2.98M | 3.78%2.98M |
Total current assets | -34.41%33.66M | -34.41%33.66M | 11.42%51.32M | 11.42%51.32M | 319.34%46.06M | 319.34%46.06M | 18.02%10.98M | 18.02%10.98M | 144.42%9.31M | 144.42%9.31M |
Non current assets | ||||||||||
-Accumulated depreciation | -64.32%-8.42M | -64.32%-8.42M | -112.70%-5.12M | -112.70%-5.12M | -147.75%-2.41M | -147.75%-2.41M | -149.24%-972.41K | -149.24%-972.41K | -164.56%-390.15K | -164.56%-390.15K |
-Long term equity investment | 104.47%5.19M | 104.47%5.19M | 4.24%2.54M | 4.24%2.54M | 1,455.86%2.44M | 1,455.86%2.44M | --156.63K | --156.63K | ---- | ---- |
-Goodwill | 33.54%243.32M | 33.54%243.32M | 2,950.38%182.21M | 2,950.38%182.21M | 377.42%5.97M | 377.42%5.97M | -74.08%1.25M | -74.08%1.25M | -46.52%4.83M | -46.52%4.83M |
Regulatory assets | 57.93%18.97M | 57.93%18.97M | 36.31%12.01M | 36.31%12.01M | 85.95%8.81M | 85.95%8.81M | 46.78%4.74M | 46.78%4.74M | 206.43%3.23M | 206.43%3.23M |
Non current deferred assets | ---- | ---- | ---- | ---- | 198.81%158.83K | 198.81%158.83K | -33.65%53.16K | -33.65%53.16K | -75.11%80.11K | -75.11%80.11K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 669.44%15.22M | 669.44%15.22M | 126.12%1.98M | 126.12%1.98M | -41.62%874.59K | -41.62%874.59K | 1.95%1.5M | 1.95%1.5M | --1.47M | --1.47M |
-Current debt | 1,978.42%13.76M | 1,978.42%13.76M | 132.84%662.2K | 132.84%662.2K | -77.65%284.41K | -77.65%284.41K | -13.41%1.27M | -13.41%1.27M | --1.47M | --1.47M |
-Current capital lease obligation | 10.47%1.45M | 10.47%1.45M | 122.88%1.32M | 122.88%1.32M | 161.56%590.19K | 161.56%590.19K | --225.64K | --225.64K | ---- | ---- |
-accounts payable | 90.37%8.71M | 90.37%8.71M | 125.48%4.58M | 125.48%4.58M | 63.18%2.03M | 63.18%2.03M | 8.81%1.24M | 8.81%1.24M | 128.49%1.14M | 128.49%1.14M |
-Total tax payable | 27.49%37.03M | 27.49%37.03M | 411.32%29.04M | 411.32%29.04M | 158.17%5.68M | 158.17%5.68M | 785.89%2.2M | 785.89%2.2M | -90.02%248.35K | -90.02%248.35K |
-Other payable | -21.66%895.5K | -21.66%895.5K | 114,310,700.00%1.14M | 114,310,700.00%1.14M | ---1 | ---1 | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | --643.85K | --643.85K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 297.34%6.88M | 297.34%6.88M | -68.91%1.73M | -68.91%1.73M | 140.57%5.57M | 140.57%5.57M | --2.31M | --2.31M | ---- | ---- |
Current liabilities | 95.27%91.63M | 95.27%91.63M | 153.71%46.92M | 153.71%46.92M | 143.71%18.49M | 143.71%18.49M | 13.02%7.59M | 13.02%7.59M | 73.03%6.71M | 73.03%6.71M |
Non current liabilities | ||||||||||
-Long term debt | 33.67%3.12M | 33.67%3.12M | 2.54%2.34M | 2.54%2.34M | 1,355.05%2.28M | 1,355.05%2.28M | --156.63K | --156.63K | ---- | ---- |
Non current accrued expenses | 47.00%9.42M | 47.00%9.42M | 20.59%6.41M | 20.59%6.41M | 178.89%5.32M | 178.89%5.32M | 179.21%1.91M | 179.21%1.91M | 164.96%682.76K | 164.96%682.76K |
Long term provisions | 918.13%2.07M | 918.13%2.07M | 28.79%203.34K | 28.79%203.34K | --157.89K | --157.89K | ---- | ---- | ---- | ---- |
Employee benefits | 20.14%449.55K | 20.14%449.55K | 57.38%374.18K | 57.38%374.18K | 129.58%237.76K | 129.58%237.76K | --103.56K | --103.56K | ---- | ---- |
Regulatory liabilities | -30.61%-350.52K | -30.61%-350.52K | -179.92%-268.38K | -179.92%-268.38K | -0.22%-95.88K | -0.22%-95.88K | -49.38%-95.66K | -49.38%-95.66K | ---64.04K | ---64.04K |
Preferred securities outside stock equity | 59.24%3.66M | 59.24%3.66M | 91.35%2.3M | 91.35%2.3M | 83.43%1.2M | 83.43%1.2M | 33.21%655.03K | 33.21%655.03K | 6.66%491.73K | 6.66%491.73K |
Total non current liabilities | 69.36%128.65M | 69.36%128.65M | 214.24%75.97M | 214.24%75.97M | 146.96%24.17M | 146.96%24.17M | 40.59%9.79M | 40.59%9.79M | 9.31%6.96M | 9.31%6.96M |
Shareholders'equity | ||||||||||
Share capital | 12.70%331.92M | 12.70%331.92M | 177.71%294.52M | 177.71%294.52M | 87.13%106.05M | 87.13%106.05M | 24.37%56.67M | 24.37%56.67M | 47.60%45.57M | 47.60%45.57M |
-common stock | 12.70%331.92M | 12.70%331.92M | 177.71%294.52M | 177.71%294.52M | 87.13%106.05M | 87.13%106.05M | 24.37%56.67M | 24.37%56.67M | 47.60%45.57M | 47.60%45.57M |
Gains losses not affecting retained earnings | 220.62%62.3M | 220.62%62.3M | 63.06%19.43M | 63.06%19.43M | 14.20%11.92M | 14.20%11.92M | 40.04%10.44M | 40.04%10.44M | 8.72%7.45M | 8.72%7.45M |
Other equity interest | -25.26%2.53M | -25.26%2.53M | --3.38M | --3.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 19.16%287.51M | 19.16%287.51M | 319.52%241.27M | 319.52%241.27M | 305.14%57.51M | 305.14%57.51M | -4.71%14.2M | -4.71%14.2M | 11.07%14.9M | 11.07%14.9M |
No Data