(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -85.28%-979.57K | -501.94%-5.98M | -54.10%-1.94M | -528.68K | -992.72K | 53.27%-1.26M | -2.7M |
Net income from continuing operations | 6.10%-1.25M | -128.29%-4.3M | -45.07%-4.02M | ---1.33M | ---1.88M | 48.77%-2.77M | ---5.42M |
Operating gains losses | ---1.94M | ---2.96M | 96.11%-14.95K | ---- | ---- | 77.90%-384.11K | ---1.74M |
Depreciation and amortization | -25.97%85.9K | -15.37%98.87K | ---- | --116.04K | --116.83K | ---- | --950.73K |
Other non cash items | 8,966.89%789.73K | 60,443.34%5.27M | 18.93%-1.31M | --8.71K | --8.71K | -11,106.72%-1.61M | --14.65K |
Change In working capital | 185.85%1.34M | -842.72%-4.13M | -3.04%3.4M | --467.84K | --556.07K | 237.36%3.51M | --1.04M |
-Change in receivables | -3,298.30%-186.78K | -8,159.54%-482.36K | ---- | --5.84K | ---5.84K | ---- | ---7.75K |
-Change in inventory | 15,805.38%766.32K | 1,095.52%586.41K | ---- | --4.82K | --49.05K | ---- | --209.59K |
-Change in prepaid assets | 5,613.91%325.82K | -2,438.92%-879.51K | -86.17%78.5K | ---5.91K | ---34.64K | 2,668.58%567.73K | ---22.1K |
-Change in payables and accrued expense | 257.66%1.21M | -911.31%-3.44M | 23.90%3.33M | --338.02K | --423.75K | 12,416.40%2.69M | ---21.84K |
-Change in other current assets | --0 | --0 | --0 | --5K | --5K | --165.23K | ---- |
-Change in other current liabilities | -487.35%-465.08K | -26.47%87.31K | -110.27%-8.86K | --120.07K | --118.75K | -54.35%86.24K | --188.9K |
-Change in other working capital | ---311.91K | ---3.97K | ---- | ---- | ---- | ---- | --693.44K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -85.28%-979.57K | -501.94%-5.98M | -54.10%-1.94M | ---528.68K | ---992.72K | 53.27%-1.26M | ---2.7M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -89.64%19.92M | 1,046,483.13%192.24M | -18.37K | ||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---18.37K |
Net other investing changes | ---- | ---- | -89.64%19.92M | ---- | ---- | --192.24M | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | ---- | ---- | -89.64%19.92M | ---- | ---- | 1,046,483.13%192.24M | ---18.37K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -108.39%-32.55K | 1,148.35%11.43M | 90.57%-18.05M | 387.78K | 915.7K | -5,317.73%-191.32M | 3.67M |
Net issuance payments of debt | -110.24%-32.55K | 30,245.03%9.69M | 147.37%2.23M | --317.78K | ---32.15K | -75.46%900K | --3.67M |
Net common stock issuance | --0 | -47.25%500K | 89.45%-20.28M | --70K | --947.85K | ---192.14M | --0 |
Net other financing activities | --0 | --1.24M | ---- | ---- | ---- | ---85K | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | -108.39%-32.55K | 1,148.35%11.43M | 90.57%-18.05M | --387.78K | --915.7K | -5,317.73%-191.32M | --3.67M |
Net cash flow | |||||||
Beginning cash position | 1,316.94%5.64M | -61.12%184.69K | -81.45%78.2K | --398.06K | --475.08K | -33.18%421.55K | --630.83K |
Current changes in cash | -631.64%-1.04M | 7,183.38%5.46M | 77.94%-75.76K | ---142.02K | ---77.02K | -136.19%-343.35K | --948.85K |
End cash Position | 1,697.07%4.6M | 1,316.94%5.64M | -96.88%2.44K | --256.04K | --398.06K | -95.05%78.2K | --1.58M |
Free cash flow | -89.98%-1.01M | -501.94%-5.98M | -54.10%-1.94M | ---529.81K | ---992.72K | 53.60%-1.26M | ---2.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data