(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.32%-398.56K | -113.94%-110.11K | 49.48%-2.36M | -11.34%-1.9M | 122.44%183.69K | -77.53%-1.44M | 158.78%790.13K | 14.36%-4.68M | 23.78%-1.7M | 60.97%-818.75K |
Net income from continuing operations | 61.95%-546.24K | 9.77%-1.36M | 14.13%-9.75M | -34.62%-4.88M | 9.13%-1.92M | 56.45%-1.44M | 34.89%-1.5M | -137.48%-11.35M | -17.53%-3.63M | 17.05%-2.12M |
Operating gains losses | --0 | 359.13%31.3K | 80.00%-66.29K | 91.29%-36.25K | -103.12%-12.47K | 90.18%-5.49K | 95.34%-12.08K | -49.73%-331.41K | ---416.4K | --399.88K |
Depreciation and amortization | 171.42%401.94K | 108.45%565.24K | 204.27%2M | 472.90%1.2M | 110.51%387.77K | -15.21%148.08K | 198.46%271.16K | 397.80%658.66K | 544.01%208.96K | 468.97%184.21K |
Asset impairment expenditure | ---- | ---- | -97.36%86.28K | ---- | ---- | ---- | ---- | --3.27M | ---- | ---- |
Remuneration paid in stock | -75.95%191.3K | -51.59%243.15K | -36.85%2.08M | -61.48%258.52K | -30.31%519.17K | -6.02%795.46K | -50.94%502.22K | 43.86%3.29M | -43.29%671.15K | -15.07%744.98K |
Deferred tax | 68.98%1.63K | 51.60%-13.41K | -303.80%-197.11K | -390.13%-211.21K | 132.41%40.85K | 105.73%964 | -116.61%-27.71K | 111.23%96.72K | --72.8K | ---126.04K |
Other non cashItems | -41.80%6.51K | -21.32%7.76K | 104.43%42.55K | 101.00%9.64K | 154.64%11.87K | 24.32%11.18K | -48.54%9.87K | -331.66%-959.83K | -4,454.35%-966.27K | -204.13%-21.72K |
Change In working capital | 52.45%-453.69K | -73.42%411.8K | 426.87%3.44M | 283.57%1.68M | 886.97%1.16M | -162.42%-954.17K | 2,103.73%1.55M | 119.55%652.61K | -422.23%-916.39K | 124.75%117.62K |
-Change in receivables | 416.43%825.06K | -260.34%-2.28M | 197.62%2.97M | 257.75%2.24M | 68.20%-428.97K | 55.42%-260.74K | 355.66%1.42M | 4.19%-3.04M | -31.42%-1.42M | -1,408.83%-1.35M |
-Change in prepaid assets | -147.27%-535.41K | 322.73%366.8K | -90.45%159.16K | 0.95%746.6K | -385.87%-457.68K | -133.06%-216.53K | -23.02%86.77K | 163.18%1.67M | 303.68%739.58K | 159.38%160.1K |
-Change in payables and accrued expense | -31.72%-641.65K | 14,914.77%2.31M | -91.22%198.64K | -1,298.71%-1.41M | 50.27%2.08M | -133.80%-487.13K | 103.29%15.36K | -1.20%2.26M | -114.01%-101.13K | 1,330.07%1.39M |
-Change in other working capital | -1,094.39%-101.7K | -39.59%16.3K | 147.70%112.32K | 182.51%112.57K | 53.72%-37.45K | -41.47%10.23K | 175.76%26.98K | -226.82%-235.48K | -13,223.63%-136.43K | -2,213.06%-80.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.32%-398.56K | -113.94%-110.11K | 49.48%-2.36M | -11.34%-1.9M | 122.44%183.69K | -77.53%-1.44M | 158.78%790.13K | 14.36%-4.68M | 23.78%-1.7M | 60.97%-818.75K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.42%-281.62K | -81.58%-956.09K | -11.26%-2.15M | -61.85%-1.04M | 21.56%-198.52K | 50.75%-393.45K | -115.68%-526.54K | -408.70%-1.94M | 66.05%-639.59K | -5,146.75%-253.1K |
Capital expenditure reported | 29.34%-262.79K | -40.32%-699.53K | -64.35%-2.06M | -57.34%-993.4K | 16.58%-198.47K | -71.89%-371.88K | -194.64%-498.51K | -493.30%-1.25M | ---631.37K | ---237.91K |
Net PPE purchase and sale | 12.64%-18.84K | 50.60%-15.21K | 14.81%-94.16K | -407.95%-41.74K | 99.62%-58 | -76.93%-21.56K | 58.90%-30.79K | -77.77%-110.53K | -653.94%-8.22K | -214.95%-15.19K |
Net business purchase and sale | --0 | -8,809.71%-241.35K | 100.49%2.77K | ---2 | --2 | 100.00%-2 | --2.77K | -433.81%-570.31K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.42%-281.62K | -81.58%-956.09K | -11.26%-2.15M | -61.85%-1.04M | 21.56%-198.52K | 50.75%-393.45K | -115.68%-526.54K | -408.70%-1.94M | 66.05%-639.59K | -5,146.75%-253.1K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 190.58%74.26K | 2,997.63%1.94M | -50.68%1.72M | -30.18%1.95M | -25.39%-79.83K | -112.94%-81.98K | -153.90%-67.11K | 9.07%3.48M | 317.07%2.79M | -100.45%-63.66K |
Net issuance payments of debt | 190.59%74.26K | 455.11%243.87K | 13.62%-227.25K | 104.89%3.24K | -24.18%-79.83K | -28.11%-81.98K | 0.00%-68.68K | -195.82%-263.09K | -99.33%-66.14K | -92.42%-64.29K |
Net common stock issuance | --643.81K | --1.06M | -49.02%1.45M | ---- | ---- | --0 | --0 | 25.41%2.85M | ---- | ---- |
Proceeds from stock option exercised by employees | -32,190,250.00%-643.81K | 41,064.13%643.81K | -45.03%490.34K | 78,104.16%488.78K | -99.52%3 | -100.00%-2 | -99.19%1.56K | -11.36%892.03K | -99.91%625 | -99.99%625 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 190.58%74.26K | 2,997.63%1.94M | -50.68%1.72M | -30.18%1.95M | -25.39%-79.83K | -112.94%-81.98K | -153.90%-67.11K | 9.07%3.48M | 317.07%2.79M | -100.45%-63.66K |
Net cash flow | ||||||||||
Beginning cash position | -56.43%1.62M | -79.02%736.71K | -46.39%3.51M | -44.72%1.7M | -57.09%1.79M | -27.06%3.71M | -46.39%3.51M | -27.45%6.55M | -75.95%3.08M | 488.60%4.18M |
Current changes in cash | 68.36%-605.92K | 347.09%878.44K | 10.60%-2.8M | -321.73%-985.64K | 91.66%-94.66K | -96.18%-1.92M | 113.42%196.48K | -18.15%-3.13M | 112.88%444.51K | -109.44%-1.14M |
Effect of exchange rate changes | -50.03%993 | 5,433.33%332 | -73.41%24.72K | 283.94%20.84K | -94.07%1.89K | -97.35%1.99K | 100.24%6 | -45.90%92.99K | 96.48%-11.33K | -46.68%31.87K |
End cash Position | -43.68%1.01M | -56.43%1.62M | -79.02%736.71K | -79.02%736.71K | -44.72%1.7M | -57.09%1.79M | -27.06%3.71M | -46.39%3.51M | -61.11%3.51M | -75.95%3.08M |
Free cash from | 62.90%-680.18K | -416.25%-824.85K | 25.21%-4.52M | -25.12%-2.93M | 98.62%-14.84K | -76.35%-1.83M | 116.42%260.82K | -5.36%-6.04M | -4.78%-2.34M | 49.02%-1.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data