(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.68%-112.68K | 13.78%-23.8K | 8.14%-20.98K | -42.89%-54.04K | 49.62%-13.86K | 26.35%-115.78K | 37.27%-27.61K | -1.55%-22.84K | 17.31%-37.82K | 38.81%-27.52K |
Net income from continuing operations | -4.80%-145.67K | 19.56%-36.94K | 35.46%-25.95K | -4.01%-60.82K | -491.71%-21.96K | 82.19%-139K | 91.34%-45.93K | 52.96%-40.21K | 44.23%-58.48K | 109.41%5.61K |
Depreciation and amortization | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Asset impairment expenditure | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Other non cashItems | -200.00%-238 | -189.96%-10.05K | --0 | -100.02%-2 | 130.66%9.81K | -99.43%238 | 0.02%11.17K | -0.31%10.51K | 2.62%10.56K | -418.85%-31.99K |
Change In working capital | 44.57%33.22K | 224.05%23.19K | -27.24%4.97K | -33.07%6.78K | -50.93%-1.71K | 93.88%22.98K | 475.99%7.16K | -68.60%6.83K | -44.14%10.13K | 95.66%-1.14K |
-Change in receivables | 266.54%7.17K | -6.05%-666 | -5.72%-758 | 363.40%3.61K | 413.58%4.99K | -1,329.90%-4.3K | 12.04%-628 | -119.85%-717 | 34.96%-1.37K | -45.34%-1.59K |
-Change in prepaid assets | ---150 | 37.56%-3.83K | 0.00%1.23K | 0.08%1.23K | -66.70%1.22K | --0 | 16.65%-6.13K | -83.39%1.23K | -48.42%1.23K | 240.04%3.68K |
-Change in payables and accrued expense | -3.96%26.21K | 98.99%27.68K | -28.78%4.5K | -81.03%1.95K | -145.98%-7.92K | 120.41%27.29K | 125.76%13.91K | -41.26%6.32K | -42.49%10.28K | 85.63%-3.22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.67%-112.68K | 13.77%-23.8K | 8.26%-20.98K | -43.00%-54.04K | 49.62%-13.86K | 26.35%-115.78K | 37.28%-27.6K | -1.69%-22.87K | 17.37%-37.79K | 38.81%-27.52K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | -22.11%407.92K | -26.75%319.04K | -25.82%340.02K | -38.03%394.05K | -40.09%407.92K | -23.09%523.7K | -23.28%435.52K | -22.33%458.39K | 0.00%635.93K | 0.00%680.9K |
Current changes in cash | 2.67%-112.68K | 13.77%-23.8K | 8.26%-20.98K | -165.80%-54.04K | 69.18%-13.86K | 26.35%-115.78K | 37.28%-27.6K | -1.69%-22.87K | 55.54%-20.33K | 0.00%-44.98K |
End cash Position | -27.62%295.23K | -27.62%295.23K | -26.75%319.04K | -25.82%340.02K | -38.03%394.05K | -22.11%407.92K | -22.11%407.92K | -23.28%435.52K | -22.33%458.39K | 0.00%635.93K |
Free cash from | 2.67%-112.68K | 13.77%-23.8K | 8.26%-20.98K | -43.00%-54.04K | 49.62%-13.86K | 26.35%-115.78K | 37.28%-27.6K | -1.69%-22.87K | 17.37%-37.79K | 38.81%-27.52K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data