(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -9.08M | -3.83M | 600K | -6.59M | 628K |
Net income from continuing operations | ---8.91M | ---37.34M | ---8.19M | ---44.45M | ---30.39M |
Operating gains losses | ---16.54M | --3.66M | ---14.61M | --6.12M | --19.63M |
Depreciation and amortization | --16.83M | --15.58M | --14.08M | --19.13M | --4.86M |
Deferred tax | ---1.28M | --5.36M | ---1.91M | ---570K | ---570K |
Other non cash items | --885K | --711K | --452K | --5.02M | --1.48M |
Change In working capital | ---4.58M | --2.6M | --6.02M | --4.83M | --4.19M |
-Change in receivables | ---1.06M | --447K | ---151K | ---2.49M | ---1.6M |
-Change in prepaid assets | ---3.46M | --1.35M | ---1.88M | ---6.43M | ---5.75M |
-Change in payables and accrued expense | --283K | ---464K | --4.08M | --11.23M | --9.79M |
-Change in other working capital | ---344K | --1.27M | --3.97M | --2.52M | --1.75M |
Cash from discontinued investing activities | |||||
Operating cash flow | ---9.08M | ---3.83M | --600K | ---6.59M | --628K |
Investing cash flow | |||||
Cash flow from continuing investing activities | -131.01M | -118.57M | -105.01M | -73.91M | -24.49M |
Net PPE purchase and sale | ---131.01M | ---118.57M | ---105.01M | ---78.37M | ---28.95M |
Net business purchase and sale | --0 | --0 | --0 | --4.46M | --4.46M |
Cash from discontinued investing activities | |||||
Investing cash flow | ---131.01M | ---118.57M | ---105.01M | ---73.91M | ---24.49M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 217.95M | 261.28M | 87.63M | 59.1M | 52.09M |
Net issuance payments of debt | --260.25M | --71.75M | --89.41M | --62.13M | --54.51M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --48K | ---- | ---- | ---- | ---- |
Net other financing activities | ---42.36M | ---2.07M | ---1.78M | ---3.03M | ---2.42M |
Cash from discontinued financing activities | |||||
Financing cash flow | --217.95M | --261.28M | --87.63M | --59.1M | --52.09M |
Net cash flow | |||||
Beginning cash position | --336.81M | --196.73M | --215.45M | --101.41M | --52.94M |
Current changes in cash | --77.86M | --138.89M | ---16.79M | ---21.4M | --28.23M |
Effect of exchange rate changes | --252K | --1.19M | ---1.93M | ---1.97M | ---3.12M |
End cash Position | --414.92M | --336.81M | --196.73M | --78.05M | --78.05M |
Free cash flow | ---140.09M | ---122.39M | ---104.41M | ---84.96M | ---28.32M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data