Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.74%410.51M | -0.21%369.66M | 10.84%412.6M | -4.89%412.32M | -4.89%412.32M | 66.91%619.52M | -54.76%370.44M | -20.14%372.26M | 21.74%433.54M | 21.74%433.54M |
-Cash and cash equivalents | -30.84%410.51M | 7.05%369.66M | 11.13%412.6M | -4.89%412.32M | -4.89%412.32M | 59.92%593.59M | -57.83%345.31M | -20.36%371.27M | 21.74%433.54M | 21.74%433.54M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --25.94M | --25.13M | --992K | ---- | ---- |
-Accounts receivable | 15.79%3.36B | 40.79%2.91B | 12.69%2.96B | 34.38%3.08B | 34.38%3.08B | 24.28%2.9B | 6.08%2.07B | 25.89%2.63B | 34.24%2.3B | 34.24%2.3B |
-Taxes receivable | -9.48%377.94M | -21.95%324.02M | -12.76%345.03M | -10.15%353.4M | -10.15%353.4M | 39.80%417.53M | 52.40%415.16M | 47.92%395.51M | 100.91%393.34M | 100.91%393.34M |
-Other receivables | --50.78M | --46.28M | --47.19M | 951.67%45.45M | 951.67%45.45M | ---- | ---- | ---- | --4.32M | --4.32M |
Inventory | 17.42%8.13B | 16.09%7.69B | 13.05%7.68B | 17.49%7.2B | 17.49%7.2B | 18.75%6.93B | 19.05%6.63B | 27.55%6.79B | 19.70%6.13B | 19.70%6.13B |
Prepaid assets | 29.30%117.75M | 31.81%134.64M | 17.91%132.11M | 60.44%98.86M | 60.44%98.86M | 28.91%91.06M | 38.71%102.15M | 46.65%112.04M | 27.41%61.61M | 27.41%61.61M |
Restricted cash | --2.38M | --2.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 20.20%435.81M | 49.46%469.2M | 42.47%450.09M | 40.65%369.28M | 40.65%369.28M | 28.23%362.56M | 19.18%313.94M | 21.22%315.93M | -9.72%262.56M | -9.72%262.56M |
Total current assets | 13.86%12.89B | 20.76%11.95B | 13.29%12.03B | 20.72%11.56B | 20.72%11.56B | 23.16%11.32B | 10.65%9.9B | 25.14%10.62B | 24.07%9.58B | 24.07%9.58B |
Non current assets | ||||||||||
Net PPE | 7.95%6.31B | 6.49%6.13B | 8.73%6.08B | 6.51%5.94B | 6.51%5.94B | 6.99%5.85B | 5.78%5.75B | 5.14%5.59B | 4.60%5.57B | 4.60%5.57B |
-Gross PPE | 12.53%9.78B | 11.68%9.43B | 13.46%9.22B | 12.10%8.93B | 12.10%8.93B | 12.50%8.69B | 11.66%8.44B | 11.02%8.13B | 10.60%7.96B | 10.60%7.96B |
-Accumulated depreciation | -21.98%-3.47B | -22.80%-3.3B | -23.91%-3.14B | -25.14%-2.99B | -25.14%-2.99B | -25.83%-2.84B | -26.76%-2.69B | -26.62%-2.53B | -27.69%-2.39B | -27.69%-2.39B |
Goodwill and other intangible assets | 6.09%1.99B | 7.15%1.94B | 9.00%1.91B | 10.31%1.92B | 10.31%1.92B | 16.96%1.88B | 20.08%1.81B | 17.50%1.75B | 16.95%1.74B | 16.95%1.74B |
-Goodwill | -1.43%1.06B | -1.57%1.06B | -1.78%1.06B | -2.64%1.06B | -2.64%1.06B | 6.59%1.07B | 11.91%1.07B | 12.15%1.08B | 13.08%1.09B | 13.08%1.09B |
-Other intangible assets | 16.12%934.12M | 19.78%887.36M | 26.21%850.05M | 31.83%860.63M | 31.83%860.63M | 34.39%804.45M | 34.29%740.8M | 27.18%673.52M | 24.00%652.83M | 24.00%652.83M |
Non current prepaid assets | 373.45%9.45M | 272.70%9.33M | 35.72%4.27M | 36.58%4.3M | 36.58%4.3M | -53.57%2M | -46.18%2.5M | -35.95%3.15M | -39.31%3.15M | -39.31%3.15M |
Other non current assets | -98.30%203K | -41.59%1.2M | 150.12%6.31M | 43.70%6.36M | 43.70%6.36M | 79.01%11.97M | -73.80%2.05M | -71.96%2.52M | 675.13%4.43M | 675.13%4.43M |
Total non current assets | 12.40%9.07B | 11.54%8.76B | 12.98%8.62B | 12.15%8.53B | 12.15%8.53B | 10.02%8.07B | 8.64%7.85B | 8.22%7.63B | 7.82%7.61B | 7.82%7.61B |
Total assets | 13.25%21.96B | 16.68%20.71B | 13.16%20.65B | 16.93%20.09B | 16.93%20.09B | 17.33%19.39B | 9.75%17.75B | 17.46%18.25B | 16.31%17.19B | 16.31%17.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.10%6.47B | 19.11%5.45B | 12.39%6.18B | 23.11%5.59B | 23.11%5.59B | 21.96%5.17B | 17.29%4.58B | 40.57%5.5B | 16.79%4.54B | 16.79%4.54B |
-accounts payable | 22.79%5.7B | 19.10%4.89B | 9.50%5.59B | 19.69%5.09B | 19.69%5.09B | 23.75%4.65B | 16.03%4.11B | 41.81%5.11B | 16.33%4.25B | 16.33%4.25B |
-Total tax payable | 42.90%414.07M | 32.61%411.33M | 36.97%360.41M | 69.05%360.57M | 69.05%360.57M | 55.52%289.77M | 29.40%310.18M | 46.78%263.12M | 37.81%213.3M | 37.81%213.3M |
-Dividends payable | 41.16%336.98M | -16.51%134.05M | -33.79%87.4M | -62.34%23.51M | -62.34%23.51M | -20.99%238.73M | 29.88%160.56M | -1.33%132M | -18.71%62.42M | -18.71%62.42M |
-Other payable | --17.52M | --15.77M | --143.62M | 902.13%114.76M | 902.13%114.76M | ---- | ---- | ---- | --11.45M | --11.45M |
Current provisions | 30.16%69.73M | 20.04%62.59M | 4.10%56.6M | 6.79%57.22M | 6.79%57.22M | 9.26%53.57M | 8.83%52.14M | 22.59%54.37M | 23.01%53.58M | 23.01%53.58M |
Current debt and capital lease obligation | 9.25%1.57B | -4.81%1.33B | -2.18%1.2B | 54.71%1.46B | 54.71%1.46B | 63.55%1.43B | 43.26%1.39B | -3.20%1.22B | -27.98%945.66M | -27.98%945.66M |
-Current debt | 6.55%619.04M | -27.09%415.44M | -29.72%311.91M | 224.43%604.6M | 224.43%604.6M | 331.05%581M | 149.70%569.82M | -16.81%443.8M | -69.64%186.36M | -69.64%186.36M |
-Current capital lease obligation | 11.09%947.08M | 10.64%909.72M | 13.53%883.27M | 13.06%858.47M | 13.06%858.47M | 14.94%852.55M | 10.59%822.27M | 6.76%778.01M | 8.60%759.3M | 8.60%759.3M |
Other current liabilities | 22.82%373.52M | 11.32%345.05M | 9.58%346.29M | 25.33%332.52M | 25.33%332.52M | 19.03%304.11M | 26.18%309.95M | 34.49%316.02M | 14.80%265.32M | 14.80%265.32M |
Current liabilities | 20.76%9.3B | 13.56%7.9B | 10.05%8.39B | 26.89%8.08B | 26.89%8.08B | 27.47%7.7B | 22.12%6.96B | 29.45%7.62B | 7.99%6.37B | 7.99%6.37B |
Non current liabilities | ||||||||||
Long term provisions | 274.02%235.31M | 316.65%261.94M | 340.92%256.09M | 354.63%258.08M | 354.63%258.08M | 21.79%62.91M | 16.10%62.87M | 15.50%58.08M | 6.03%56.77M | 6.03%56.77M |
Long term debt and capital lease obligation | 7.14%6B | 27.82%6.25B | 19.91%5.75B | 9.63%5.6B | 9.63%5.6B | 9.38%5.6B | -5.10%4.89B | 4.80%4.8B | 32.27%5.11B | 32.27%5.11B |
-Long term debt | 5.22%2.66B | 63.78%3B | 37.95%2.53B | 18.51%2.53B | 18.51%2.53B | 18.46%2.52B | -14.36%1.83B | 12.04%1.83B | 139.13%2.13B | 139.13%2.13B |
-Long term capital lease obligation | 8.71%3.35B | 6.27%3.25B | 8.76%3.23B | 3.27%3.08B | 3.27%3.08B | 2.91%3.08B | 1.49%3.06B | 0.78%2.97B | 0.23%2.98B | 0.23%2.98B |
Other non current liabilities | -29.28%90.29M | -32.82%85.61M | -14.71%110.13M | -24.22%124.14M | -24.22%124.14M | 21.47%127.68M | 17.69%127.43M | 14.40%129.12M | 42.56%163.8M | 42.56%163.8M |
Total non current liabilities | 7.64%6.34B | 27.54%6.62B | 19.88%6.12B | 10.55%5.99B | 10.55%5.99B | 9.63%5.89B | -4.07%5.19B | 5.15%5.11B | 30.16%5.42B | 30.16%5.42B |
Total liabilities | 15.07%15.64B | 19.53%14.52B | 14.00%14.51B | 19.38%14.07B | 19.38%14.07B | 19.07%13.59B | 9.37%12.14B | 18.47%12.73B | 17.16%11.78B | 17.16%11.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4B | 0.00%4B | 60.00%4B | 60.00%4B | 60.00%4B | 60.00%4B | 60.00%4B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B |
-common stock | 0.00%4B | 0.00%4B | 60.00%4B | 60.00%4B | 60.00%4B | 60.00%4B | 60.00%4B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B |
Retained earnings | -7.42%482.79M | 5.44%367.84M | 5.13%118.07M | ---- | ---- | 36.57%521.46M | -1.97%348.86M | 50.38%112.3M | ---- | ---- |
Other equity interest | 408.89%73.8M | 807.42%73.72M | 27.08%230.84M | 29.75%232.07M | 29.75%232.07M | -0.98%14.5M | -32.56%8.12M | 392.75%181.65M | 384.65%178.86M | 384.65%178.86M |
Total stockholders'equity | 10.15%6.3B | 11.65%6.18B | 11.23%6.07B | 11.52%5.96B | 11.52%5.96B | 13.24%5.72B | 10.33%5.53B | 14.89%5.46B | 14.18%5.34B | 14.18%5.34B |
Noncontrolling interests | -81.59%13.47M | -80.63%13.51M | 12.80%73.31M | 16.46%72.3M | 16.46%72.3M | 30.34%73.16M | 36.02%69.74M | 49.26%64.99M | 50.94%62.08M | 50.94%62.08M |
Total equity | 8.99%6.32B | 10.50%6.19B | 11.25%6.14B | 11.57%6.03B | 11.57%6.03B | 13.43%5.79B | 10.59%5.6B | 15.20%5.52B | 14.50%5.4B | 14.50%5.4B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |