(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.77%30.4M | -58.58%30.9M | -54.39%39.58M | -50.71%48.54M | -50.71%48.54M | -38.35%60.53M | -23.23%74.61M | -19.52%86.79M | -16.15%98.48M | -16.15%98.48M |
-Cash and cash equivalents | -13.98%4.28M | -40.23%4.51M | -63.77%6.88M | -78.29%5.86M | -78.29%5.86M | -81.73%4.97M | -92.23%7.55M | -82.40%18.98M | -77.01%27.01M | -77.01%27.01M |
-Short-term investments | -52.97%26.13M | -60.65%26.39M | -51.77%32.7M | -40.29%42.68M | -40.29%42.68M | -21.70%55.55M | --67.05M | --67.8M | --71.48M | --71.48M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K | ---- | ---- |
Other current assets | -27.04%1.97M | -35.92%1.13M | 3.31%1.81M | -5.49%2.31M | -5.49%2.31M | --2.7M | --1.77M | --1.75M | 14.01%2.44M | 14.01%2.44M |
Total current assets | -48.80%32.37M | -58.06%32.03M | -53.51%41.39M | -49.62%50.85M | -49.62%50.85M | -37.23%63.22M | -22.06%76.37M | -18.51%89.04M | -15.61%100.92M | -15.61%100.92M |
Non current assets | ||||||||||
Net PPE | 51.41%10.92M | 60.47%11.45M | 60.31%11.88M | -3.94%6.82M | -3.94%6.82M | 3.32%7.21M | 12.31%7.13M | 22.47%7.41M | 54.01%7.1M | 54.01%7.1M |
-Gross PPE | 51.41%10.92M | 60.47%11.45M | 60.31%11.88M | 5.45%10.49M | 5.45%10.49M | 3.32%7.21M | 12.31%7.13M | 22.47%7.41M | 43.34%9.95M | 43.34%9.95M |
-Accumulated depreciation | ---- | ---- | ---- | -28.85%-3.67M | -28.85%-3.67M | ---- | ---- | ---- | -22.22%-2.85M | -22.22%-2.85M |
Other non current assets | --246K | --246K | --246K | --246K | --246K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 54.82%11.17M | 63.91%11.69M | 63.63%12.12M | -0.48%7.07M | -0.48%7.07M | -3.58%7.21M | 12.31%7.13M | 22.47%7.41M | 54.01%7.1M | 54.01%7.1M |
Total assets | -38.19%43.54M | -47.64%43.73M | -44.52%53.51M | -46.39%57.92M | -46.39%57.92M | -34.90%70.44M | -19.97%83.51M | -16.36%96.45M | -13.03%108.03M | -13.03%108.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.46%1.57M | -51.21%506K | -48.00%806K | -53.73%700K | -53.73%700K | -23.85%1.41M | -43.27%1.04M | 10.32%1.55M | 25.46%1.51M | 25.46%1.51M |
-accounts payable | 11.46%1.57M | -51.21%506K | -46.66%806K | -55.62%648K | -55.62%648K | -21.51%1.41M | -27.99%1.04M | 19.45%1.51M | 35.19%1.46M | 35.19%1.46M |
-Due to related parties current | ---- | ---- | ---- | -1.89%52K | -1.89%52K | --0 | --0 | -72.14%39K | -57.94%53K | -57.94%53K |
Current accrued expenses | -53.26%1.68M | -42.98%1.89M | -5.18%2.2M | -16.27%1.47M | -16.27%1.47M | -6.25%3.6M | 23.59%3.31M | 18.09%2.32M | 69.69%1.76M | 69.69%1.76M |
Current debt and capital lease obligation | 704.88%16.18M | 1,494.98%13.65M | 962.62%9.81M | 458.15%5.62M | 458.15%5.62M | 104.27%2.01M | 30.09%856K | 42.00%923K | --1.01M | --1.01M |
-Current debt | 1,108.51%14.77M | --12.29M | --8.59M | --4.9M | --4.9M | --1.22M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 78.93%1.41M | 59.23%1.36M | 32.39%1.22M | -28.63%718K | -28.63%718K | -19.92%788K | 30.09%856K | 42.00%923K | --1.01M | --1.01M |
Current deferred liabilities | --600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -44.04%183K | 0.56%534K | 56.67%564K | -62.45%202K | -62.45%202K | -36.38%327K | 188.59%531K | 158.99%360K | 35.18%538K | 35.18%538K |
Current liabilities | 175.17%20.21M | 189.12%16.58M | 159.71%13.38M | 65.92%7.99M | 65.92%7.99M | 2.21%7.35M | 7.22%5.74M | 23.92%5.15M | 82.39%4.82M | 82.39%4.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.91%17.55M | -27.05%21.6M | -13.82%25.6M | -16.17%24.48M | -16.17%24.48M | 96.21%28.27M | 8,581.23%29.6M | 5,736.35%29.71M | --29.21M | --29.21M |
-Long term debt | -51.83%13.54M | -41.20%17.21M | -28.60%20.85M | -16.00%24.48M | -16.00%24.48M | 99.43%28.1M | --29.27M | --29.21M | --29.15M | --29.15M |
-Long term capital lease obligation | 2,249.12%4.02M | 1,198.22%4.39M | 849.80%4.75M | --0 | --0 | -46.23%171K | -0.88%338K | -1.77%500K | --59K | --59K |
Total non current liabilities | -37.91%17.55M | -27.05%21.6M | -13.82%25.6M | -16.17%24.48M | -16.17%24.48M | 96.21%28.27M | 8,581.23%29.6M | 5,736.35%29.71M | --29.21M | --29.21M |
Total liabilities | 6.03%37.77M | 8.03%38.18M | 11.82%38.98M | -4.56%32.47M | -4.56%32.47M | 64.93%35.62M | 521.05%35.34M | 647.20%34.86M | 1,188.75%34.02M | 1,188.75%34.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -42.82%-93.96M | -54.04%-87.18M | -69.95%-80.37M | -87.28%-72.89M | -87.28%-72.89M | -118.34%-65.79M | -155.18%-56.59M | -224.93%-47.29M | -367.16%-38.92M | -367.16%-38.92M |
Paid-in capital | 16.42%97.07M | 11.48%90.01M | 12.51%87.78M | 13.08%85.76M | 13.08%85.76M | 15.20%83.38M | 15.37%80.75M | 14.85%78.02M | 36.07%75.84M | 36.07%75.84M |
Gains losses not affecting retained earnings | 119.51%8K | 92.06%-5K | -10.00%-11K | 83.56%-12K | 83.56%-12K | 28.07%-41K | ---63K | ---10K | ---73K | ---73K |
Total stockholders'equity | -82.23%3.12M | -88.23%2.84M | -75.92%7.4M | -65.09%12.87M | -65.09%12.87M | -58.40%17.55M | -49.61%24.09M | -42.45%30.72M | -22.26%36.86M | -22.26%36.86M |
Noncontrolling interests | -84.62%2.66M | -88.72%2.72M | -76.88%7.14M | -66.14%12.58M | -66.14%12.58M | -61.12%17.27M | -52.65%24.08M | -46.09%30.87M | -49.90%37.15M | -49.90%37.15M |
Total equity | -83.41%5.78M | -88.48%5.55M | -76.40%14.54M | -65.62%25.44M | -65.62%25.44M | -59.80%34.82M | -51.17%48.17M | -44.34%61.59M | -39.12%74M | -39.12%74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data