(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.20%-8.41M | 26.60%-9.03M | 22.64%-9.4M | -10.15%-51.24M | 14.70%-12.48M | -17.26%-14.3M | -19.10%-12.3M | -29.85%-12.15M | -44.25%-46.52M | -27.78%-14.63M |
Net income from continuing operations | 30.60%-12.72M | 28.41%-13.36M | 12.20%-14.78M | -7.17%-67.88M | 18.95%-14.06M | -13.10%-18.33M | -16.90%-18.66M | -21.72%-16.83M | -19.32%-63.34M | -30.34%-17.34M |
Depreciation and amortization | 18.81%259K | 34.92%255K | 31.91%248K | 50.00%822K | 30.46%227K | 54.61%218K | 54.92%189K | 69.37%188K | 10.26%548K | 53.98%174K |
Other non cash items | 187.11%913K | -50.63%157K | 37.11%436K | 51.37%1.27M | 8.50%319K | 38.26%318K | 98.75%318K | 102.55%318K | 671.56%841K | 29,300.00%294K |
Change In working capital | 24.07%-656K | -93.56%81K | 155.04%1.16M | -520.43%-2.14M | -85.37%-2.99M | -56.24%-864K | -8.84%1.26M | -64.79%456K | 114.84%509K | -13.43%-1.61M |
-Change in prepaid assets | 9.94%-834K | 24.26%676K | 57.91%499K | -44.16%282K | -44.05%348K | 36.01%-926K | -10.67%544K | -56.17%316K | 125.57%505K | 29.58%622K |
-Change in payables and accrued expense | 34.89%433K | -150.82%-496K | 161.15%1.04M | -247.79%-1.14M | -41.62%-2.83M | -70.95%321K | 4.83%976K | -45.42%399K | -39.19%768K | -5.10%-2M |
-Change in other current assets | ---- | ---- | ---- | ---245K | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other current liabilities | -230.12%-855K | 62.21%-99K | -45.95%-378K | -36.39%-1.04M | -11.02%-262K | -22.75%-259K | -63.75%-262K | -64.97%-259K | ---764K | ---236K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.20%-8.41M | 26.60%-9.03M | 22.64%-9.4M | -10.15%-51.24M | 14.70%-12.48M | -17.26%-14.3M | -19.10%-12.3M | -29.85%-12.15M | -44.25%-46.52M | -27.78%-14.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -95.98%469K | 727.00%6.53M | 149.67%10.29M | 141.22%29.86M | 3,004.60%13.27M | 116.36%11.67M | 308.18%789K | 1,723.23%4.12M | -14,215.42%-72.44M | -68.63%-457K |
Net PPE purchase and sale | 73.90%-125K | 71.94%-94K | 92.74%-18K | 24.09%-1.23M | 68.49%-167K | -5.04%-479K | 11.61%-335K | 2.36%-248K | -219.96%-1.62M | -95.57%-530K |
Net investment purchase and sale | -95.11%594K | 488.88%6.62M | 135.92%10.31M | 143.90%31.09M | 18,312.33%13.44M | 117.14%12.15M | --1.12M | --4.37M | ---70.82M | --73K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.98%469K | 727.00%6.53M | 149.67%10.29M | 141.22%29.86M | 3,004.60%13.27M | 116.36%11.67M | 308.18%789K | 1,723.23%4.12M | -14,215.42%-72.44M | -68.63%-457K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15,622.45%7.7M | 76.25%141K | 1,412.50%121K | -99.20%233K | -99.35%96K | -99.65%49K | 63.27%80K | 8K | -62.40%29.01M | 2,709.47%14.87M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 1,138.41%29.57M | --14.9M |
Proceeds from stock option exercised by employees | 8.97%85K | 85.39%165K | -8.33%121K | 24.61%395K | -21.95%96K | -46.21%78K | 81.63%89K | --132K | 1,119.23%317K | --123K |
Net other financing activities | 51.72%-14K | ---- | ---- | 81.72%-162K | --0 | ---29K | ---9K | ---124K | ---886K | ---152K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15,622.45%7.7M | 76.25%141K | 1,412.50%121K | -99.20%233K | -99.35%96K | -99.65%49K | 63.27%80K | --8K | -62.40%29.01M | 2,709.47%14.87M |
Net cash flow | ||||||||||
Beginning cash position | -37.73%5.01M | -62.14%7.38M | -76.86%6.36M | -76.58%27.51M | -80.26%5.47M | -91.71%8.05M | -81.93%19.48M | -76.58%27.51M | 60.77%117.45M | -78.64%27.72M |
Current changes in cash | 90.81%-237K | 79.33%-2.36M | 112.63%1.01M | 76.49%-21.14M | 520.75%892K | 96.29%-2.58M | -7.26%-11.43M | 16.55%-8.02M | -302.60%-89.95M | 98.28%-212K |
End cash Position | -12.70%4.78M | -37.73%5.01M | -62.14%7.38M | -76.86%6.36M | -76.86%6.36M | -80.26%5.47M | -91.71%8.05M | -81.93%19.48M | -76.58%27.51M | -76.58%27.51M |
Free cash flow | 42.26%-8.54M | 27.80%-9.12M | 24.04%-9.42M | -9.00%-52.47M | 16.58%-12.65M | -16.82%-14.78M | -18.02%-12.64M | -29.00%-12.4M | -46.97%-48.13M | -29.34%-15.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data