(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.50%427M | -23.92%229M | -0.88%337M | -4.74%261M | -4.74%261M | -21.35%280M | -26.76%301M | -37.96%340M | -68.10%274M | -68.10%274M |
-Cash and cash equivalents | 52.50%427M | -23.92%229M | -0.88%337M | -4.74%261M | -4.74%261M | -21.35%280M | -26.76%301M | -37.96%340M | -68.10%274M | -68.10%274M |
-Accounts receivable | -0.91%5.42B | -2.80%5.49B | -1.85%5.46B | -8.09%4.39B | -8.09%4.39B | -8.65%5.47B | -1.59%5.64B | -0.36%5.56B | 6.61%4.77B | 6.61%4.77B |
-Taxes receivable | 25.33%188M | 49.61%193M | 35.88%178M | 31.90%153M | 31.90%153M | 6.38%150M | 4.03%129M | 11.97%131M | 50.65%116M | 50.65%116M |
-Other receivables | ---- | ---- | ---- | -6.78%701M | -6.78%701M | ---- | ---- | ---- | 10.43%752M | 10.43%752M |
Prepaid assets | ---- | ---- | ---- | 4.39%309M | 4.39%309M | ---- | ---- | ---- | 10.04%296M | 10.04%296M |
Total current assets | 2.29%6.04B | 0.20%6.09B | -0.98%5.97B | -6.43%5.82B | -6.43%5.82B | -9.02%5.9B | -3.13%6.07B | -3.43%6.03B | -2.36%6.22B | -2.36%6.22B |
Non current assets | ||||||||||
Net PPE | -4.47%620M | -2.30%638M | -2.38%656M | 0.30%679M | 0.30%679M | -3.85%649M | -1.80%653M | 0.60%672M | 2.89%677M | 2.89%677M |
-Gross PPE | -4.47%620M | -2.30%638M | -2.38%656M | 3.26%2B | 3.26%2B | -3.85%649M | -1.80%653M | 0.60%672M | 0.00%1.93B | 0.00%1.93B |
-Accumulated depreciation | ---- | ---- | ---- | -4.85%-1.32B | -4.85%-1.32B | ---- | ---- | ---- | 1.49%-1.26B | 1.49%-1.26B |
Goodwill and other intangible assets | -2.08%3.3B | -0.21%3.34B | -1.16%3.33B | -1.62%3.34B | -1.62%3.34B | -4.91%3.37B | 1.49%3.35B | 4.50%3.37B | 6.16%3.4B | 6.16%3.4B |
-Goodwill | ---- | ---- | ---- | -1.15%3.1B | -1.15%3.1B | ---- | ---- | ---- | 2.92%3.14B | 2.92%3.14B |
-Other intangible assets | ---- | ---- | ---- | -7.28%242M | -7.28%242M | ---- | ---- | ---- | 70.59%261M | 70.59%261M |
Total non current assets | 2.10%4.91B | 0.38%4.82B | -0.33%4.84B | -0.47%4.87B | -0.47%4.87B | -3.24%4.81B | 1.12%4.8B | 3.39%4.85B | 4.69%4.89B | 4.69%4.89B |
Total assets | 2.20%10.95B | 0.28%10.9B | -0.69%10.81B | -3.81%10.69B | -3.81%10.69B | -6.51%10.71B | -1.30%10.87B | -0.50%10.88B | 0.63%11.11B | 0.63%11.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.48%4.52B | 0.77%4.44B | -0.31%4.89B | -7.10%1.99B | -7.10%1.99B | -17.66%4.33B | -12.98%4.4B | -10.54%4.91B | 2.98%2.14B | 2.98%2.14B |
-accounts payable | -0.16%4.25B | -4.59%4.14B | -2.33%4.19B | -4.35%836M | -4.35%836M | -8.57%4.26B | -3.26%4.34B | -3.96%4.29B | 8.44%874M | 8.44%874M |
-Total tax payable | -30.00%49M | 16.92%76M | -23.26%66M | -9.00%1.15B | -9.00%1.15B | -17.65%70M | 4.84%65M | -9.47%86M | -0.47%1.27B | -0.47%1.27B |
-Dividends payable | --222M | --222M | 19.81%635M | ---- | ---- | --0 | --0 | -42.52%530M | ---- | ---- |
Current provisions | 16.55%162M | 23.53%168M | 33.87%166M | 31.52%121M | 31.52%121M | 40.40%139M | 49.45%136M | 39.33%124M | 29.58%92M | 29.58%92M |
Current debt and capital lease obligation | 182.56%794M | 118.21%779M | 62.27%357M | 172.94%696M | 172.94%696M | -10.22%281M | 35.74%357M | -1.79%220M | 25.62%255M | 25.62%255M |
-Current debt | ---- | ---- | 62.27%357M | 614.49%493M | 614.49%493M | ---- | ---- | --220M | 331.25%69M | 331.25%69M |
-Current capital lease obligation | ---- | ---- | ---- | 9.14%203M | 9.14%203M | ---- | ---- | ---- | -0.53%186M | -0.53%186M |
Other current liabilities | ---- | ---- | --7M | --7M | --7M | 250.00%7M | 40.00%7M | ---- | ---- | ---- |
Current liabilities | 15.21%5.48B | 11.65%5.47B | 3.26%5.42B | 3.96%5.23B | 3.96%5.23B | -16.14%4.75B | -9.52%4.9B | -9.50%5.25B | 4.88%5.03B | 4.88%5.03B |
Non current liabilities | ||||||||||
Long term provisions | 17.26%265M | 16.59%260M | 15.00%253M | -12.16%65M | -12.16%65M | -20.98%226M | -19.20%223M | -18.22%220M | 5.71%74M | 5.71%74M |
Long term debt and capital lease obligation | 0.50%1.01B | -11.37%1.02B | 18.50%1.03B | -45.11%488M | -45.11%488M | 40.11%1.01B | 28.86%1.15B | 26.28%865M | -16.99%889M | -16.99%889M |
-Long term debt | ---- | ---- | 18.50%1.03B | -84.49%74M | -84.49%74M | ---- | ---- | --865M | -28.16%477M | -28.16%477M |
-Long term capital lease obligation | ---- | ---- | ---- | 0.49%414M | 0.49%414M | ---- | ---- | ---- | 1.23%412M | 1.23%412M |
Other non current liabilities | 200.00%3M | 600.00%7M | ---- | ---- | ---- | -87.50%1M | -85.71%1M | --8M | --7M | --7M |
Total non current liabilities | 3.27%1.29B | -6.13%1.32B | 13.98%1.3B | -34.88%760M | -34.88%760M | 17.76%1.25B | 16.93%1.4B | 16.74%1.14B | -13.23%1.17B | -13.23%1.17B |
Total liabilities | 12.72%6.77B | 7.69%6.79B | 5.17%6.72B | -3.36%5.99B | -3.36%5.99B | -10.78%6.01B | -4.73%6.31B | -5.73%6.39B | 0.91%6.19B | 0.91%6.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M |
-common stock | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M | 0.00%26M |
Retained earnings | ---- | ---- | ---- | -3.31%2.43B | -3.31%2.43B | ---- | ---- | ---- | -0.28%2.51B | -0.28%2.51B |
Paid-in capital | 1.19%2.37B | 1.19%2.37B | 1.20%2.36B | 1.20%2.36B | 1.20%2.36B | 0.90%2.34B | 0.90%2.34B | 0.30%2.33B | 0.30%2.33B | 0.30%2.33B |
Less: Treasury stock | ---- | ---- | ---- | 100.00%158M | 100.00%158M | ---- | ---- | ---- | 46.30%79M | 46.30%79M |
Other equity interest | ---- | ---- | ---- | -5.63%67M | -5.63%67M | ---- | ---- | ---- | 5.97%71M | 5.97%71M |
Total stockholders'equity | -11.22%4.18B | -9.96%4.11B | -9.01%4.09B | -4.38%4.7B | -4.38%4.7B | -0.42%4.7B | 3.87%4.57B | 8.00%4.49B | 0.27%4.91B | 0.27%4.91B |
Noncontrolling interests | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Total equity | -11.22%4.18B | -9.96%4.11B | -9.01%4.09B | -4.37%4.7B | -4.37%4.7B | -0.42%4.71B | 3.87%4.57B | 8.00%4.5B | 0.27%4.92B | 0.27%4.92B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data