(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.48%-17.62M | 2.27%-28.15M | -45.60%-27.08M | -37.13%-97.05M | -21.47%-27.75M | -27.61%-21.88M | -89.59%-28.81M | -19.41%-18.6M | -15.97%-70.77M | -10.48%-22.85M |
Net income from continuing operations | 41.25%-18.43M | -9.43%-27.66M | -4.27%-30.52M | -39.31%-116.8M | -34.53%-30.88M | -47.73%-31.37M | -31.78%-25.28M | -43.01%-29.27M | -21.15%-83.84M | -28.01%-22.95M |
Operating gains losses | ---- | ---- | ---- | -204.47%-655K | --0 | --0 | ---- | ---- | 143.02%627K | -282.61%-88K |
Depreciation and amortization | -8.62%297K | 13.38%305K | 5.02%314K | 16.14%1.22M | 28.17%323K | 25.00%325K | -1.82%269K | 14.56%299K | 5.12%1.05M | 9.09%252K |
Other non cash items | 0.17%584K | 0.00%584K | 0.00%584K | 32.67%2.34M | 22.18%584K | 36.21%583K | 37.09%584K | 36.45%584K | --1.76M | --478K |
Change In working capital | -170.23%-4.08M | 6.84%-6.02M | -126.30%-1.88M | 511.91%5.5M | 65.98%-990K | 1,745.71%5.81M | -6,423.23%-6.46M | 424.87%7.13M | 68.94%-1.34M | 46.86%-2.91M |
-Change in prepaid assets | 725.00%1.02M | 133.96%1.12M | -189.18%-437K | 161.29%871K | 89.55%-223K | -17.33%124K | 633.33%480K | -24.85%490K | 19.44%-1.42M | 0.47%-2.13M |
-Change in payables and accrued expense | -168.89%-4.39M | -2.85%-6.43M | -110.00%-728K | 97.71%7.34M | 73.00%-71K | 847.70%6.38M | -543.51%-6.25M | 284.82%7.28M | 297.64%3.71M | 89.95%-263K |
-Change in other current liabilities | -3.49%-712K | -3.34%-712K | -12.15%-711K | -29.09%-2.71M | -35.41%-696K | -35.43%-688K | -29.51%-689K | -16.76%-634K | ---2.1M | ---514K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.96%-1.53M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.48%-17.62M | 2.27%-28.15M | -45.60%-27.08M | -37.13%-97.05M | -21.47%-27.75M | -27.61%-21.88M | -89.59%-28.81M | -19.41%-18.6M | -15.97%-70.77M | -10.48%-22.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.37%18.45M | -40.77%19.21M | -37.23%15.89M | 328.91%104.13M | 150.01%20.64M | 246.31%25.75M | 410.16%32.44M | 6.17%25.31M | 44.08%-45.49M | -159.69%-41.27M |
Net PPE purchase and sale | 74.24%-17K | 100.43%1K | 86.17%-105K | -33.14%-1.13M | -36.73%-67K | 18.52%-66K | 58.83%-233K | -409.40%-759K | -11.92%-845K | 87.56%-49K |
Net investment purchase and sale | -28.48%18.46M | -41.19%19.21M | -38.65%15.99M | 335.77%105.26M | 150.23%20.71M | 247.36%25.82M | 430.27%32.67M | 8.68%26.07M | 44.60%-44.65M | -165.98%-41.22M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.37%18.45M | -40.77%19.21M | -37.23%15.89M | 328.91%104.13M | 150.01%20.64M | 246.31%25.75M | 410.16%32.44M | 6.17%25.31M | 44.08%-45.49M | -159.69%-41.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -8.60%701K | 7,689.66%9.04M | -98.90%1.45M | -99.39%458K | -97.98%106K | -98.48%767K | -12.12%116K | -7.28%131.18M | 12,438.94%75.36M |
Net common stock issuance | --0 | --0 | --8.97M | --0 | --0 | --0 | --0 | --0 | -6.94%129.79M | 39,806.91%75.03M |
Proceeds from stock option exercised by employees | --0 | -8.60%701K | -42.24%67K | 3.95%1.45M | 37.13%458K | -61.03%106K | 17.28%767K | -12.12%116K | -31.16%1.39M | -19.13%334K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -8.60%701K | 7,689.66%9.04M | -98.90%1.45M | -99.39%458K | -97.98%106K | -98.48%767K | -12.12%116K | -7.28%131.18M | 12,438.94%75.36M |
Net cash flow | ||||||||||
Beginning cash position | -26.09%37.08M | -0.99%45.32M | 21.91%47.48M | 62.09%38.95M | 95.39%54.14M | -12.31%50.16M | 41.18%45.77M | 62.09%38.95M | -3.58%24.03M | -53.82%27.71M |
Current changes in cash | -79.27%823K | -287.44%-8.24M | -131.68%-2.16M | -42.81%8.53M | -159.23%-6.66M | 113.46%3.97M | -82.26%4.4M | -18.70%6.82M | 1,774.41%14.92M | 131.25%11.24M |
End cash Position | -29.99%37.9M | -26.09%37.08M | -0.99%45.32M | 21.91%47.48M | 21.91%47.48M | 95.39%54.14M | -12.31%50.16M | 41.18%45.77M | 62.09%38.95M | 62.09%38.95M |
Free cash flow | 19.64%-17.64M | 3.06%-28.15M | -40.43%-27.19M | -37.08%-98.17M | -21.50%-27.82M | -27.39%-21.95M | -84.26%-29.04M | -23.11%-19.36M | -15.92%-71.62M | -8.65%-22.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data