Alibaba
BABA
Broadcom
AVGO
Netflix
NFLX
Tesla
TSLA
Salesforce
CRM
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 19.37%81.02M | 13.52%80.26M | 9.97%73.84M | 19.47%284.04M | 4.78%78.31M | -3.51%67.87M | 56.15%70.71M | 41.72%67.14M | 49.66%237.74M | 192.82%74.74M |
Other non cash items | -370.32%-5.1M | -55.74%-3.02M | -146.81%-381K | -33.43%-5.2M | 10.39%-5.96M | --1.89M | ---1.94M | -16.51%814K | -459.26%-3.9M | ---6.65M |
Change In working capital | 18.87%13.25M | -4.66%21.89M | -107.01%-35.72M | 124.26%16.86M | 100.04%12K | --11.15M | --22.96M | 68.40%-17.26M | -753.55%-69.5M | ---27.23M |
-Change in receivables | 112.81%487K | -218.89%-2.8M | -1,078.79%-16.2M | 94.24%-5.21M | 89.66%-2.18M | ---3.8M | ---879K | 103.46%1.66M | -331.10%-90.41M | ---21.09M |
-Change in inventory | 154.56%568K | -59.68%2.03M | -79.23%-2.68M | 163.69%12.11M | 194.61%9.62M | -157.04%-1.04M | 261.01%5.02M | 71.83%-1.5M | 9.33%-19.01M | ---10.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.05%83.81M | 13.95%96.09M | -38.20%26.75M | 60.84%258.35M | 33.22%60.92M | -14.58%69.81M | 91.20%84.33M | 495.57%43.28M | -6.67%160.62M | 69.10%45.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 35.76%-5.15M | ---- | 9.03%-6.25M | 6.86%-34.63M | -13.25%-11.2M | ---8.02M | ---- | 21.68%-6.87M | -44.01%-37.18M | -4.49%-9.89M |
Net intangibles purchase and sale | ---- | -25.01%-10.69M | ---- | ---- | ---- | ---- | ---8.55M | ---- | ---- | ---- |
Net investment purchase and sale | -32.92%-83.93M | 27.97%93.97M | 39.33%-63.76M | -193.33%-133.2M | 48.73%-38.41M | ---63.15M | --73.43M | -681.65%-105.08M | 22.78%-45.41M | -10.65%-74.91M |
Net other investing changes | -90.60%11K | 2.94%35K | 675.00%31K | 132.78%561K | 341.30%406K | --117K | --34K | -69.23%4K | 254.41%241K | --92K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.10%-87.74M | 33.22%89.12M | 38.81%-68.11M | -97.54%-161.71M | 44.15%-47.17M | -742.21%-70.14M | 4,306.65%66.89M | -1,283.42%-111.3M | 2.88%-81.87M | -9.93%-84.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | 20.07%-944K | 73.21%-236K | ---236K | ---486K | -89.69%40K | 53.04%-1.18M | ---881K |
Cash dividends paid | ---- | 0.00%-153.5M | ---- | -35.00%-153.5M | --0 | ---- | ---153.5M | ---- | -108.33%-113.7M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---26K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.75%-3.19M | 0.06%-156.69M | -11.71%-2.92M | -32.86%-165.56M | 4.46%-3.26M | -11.39%-2.9M | -34.38%-156.78M | -36.00%-2.61M | -88.11%-124.61M | 11.57%-3.41M |
Net cash flow | ||||||||||
Beginning cash position | -6.67%122.16M | -31.37%93.93M | -33.64%137.96M | -18.05%207.9M | -49.18%128.18M | -27.55%130.89M | -45.39%136.87M | -18.05%207.9M | 9.76%253.7M | -17.90%252.22M |
Current changes in cash | -120.27%-7.12M | 613.36%28.52M | 37.31%-44.28M | -50.32%-68.93M | 124.90%10.49M | ---3.23M | ---5.56M | -1,941.98%-70.63M | -312.63%-45.85M | ---42.14M |
Effect of exchange rate changes | -222.31%-647K | 31.47%-294K | 162.41%249K | -1,818.64%-1.01M | 67.10%-715K | -30.21%529K | -140.17%-429K | -198.28%-399K | -94.11%59K | -1,910.83%-2.17M |
End cash Position | -10.76%114.39M | -6.67%122.16M | -31.37%93.93M | -33.64%137.96M | -33.64%137.96M | -49.18%128.18M | -27.55%130.89M | -45.39%136.87M | -18.05%207.9M | -18.05%207.9M |
Free cash flow | 27.29%78.66M | 12.70%85.4M | -43.69%20.51M | 81.24%223.71M | 38.73%49.72M | -14.57%61.8M | 116.71%75.78M | 284.80%36.42M | -15.62%123.43M | 103.89%35.84M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List