SG Stock MarketDetailed Quotes

RAYW First Sponsor W290321

Watchlist
  • 0.006
  • 0.0000.00%
10min DelayNot Open Oct 15 13:15 CST
0Market Cap0.00P/E (TTM)

First Sponsor W290321 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
Total revenue
-33.82%282.93M
-27.44%427.49M
188.90%589.17M
-36.10%203.94M
-73.47%39.73M
34.66%60.06M
15.07%319.16M
13.52%149.79M
-16.63%44.6M
80.08%79.44M
Cost of revenue
-31.77%151.06M
-36.35%221.4M
986.03%347.85M
-75.39%32.03M
-95.72%3.23M
-45.99%8.72M
12.31%130.13M
21.96%75.57M
-21.30%16.15M
56.70%25.44M
Gross profit
-36.01%131.87M
-14.60%206.09M
40.38%241.32M
-9.06%171.91M
-50.82%36.5M
80.45%51.33M
17.05%189.04M
6.05%74.23M
-13.73%28.45M
93.69%54M
Operating expense
43.33%77.33M
-4.67%53.95M
70.26%56.6M
-69.71%33.24M
-74.84%17.02M
29.40%10.33M
242.61%109.76M
781.93%67.64M
117.59%7.98M
91.96%26.03M
Selling and administrative expenses
8.03%65.02M
29.99%60.19M
33.97%46.3M
-27.72%34.56M
-24.01%10.42M
-21.24%8.25M
33.64%47.82M
30.99%13.72M
39.96%10.48M
23.09%12.65M
-Selling and marketing expense
19.24%17.31M
42.85%14.52M
74.16%10.16M
-39.27%5.84M
-68.95%1.25M
-17.11%1.78M
23.48%9.61M
113.42%4.02M
19.83%2.15M
-28.53%1.87M
-General and administrative expense
4.47%47.71M
26.37%45.67M
25.80%36.14M
-24.81%28.73M
-5.36%9.17M
-22.31%6.48M
36.46%38.21M
12.89%9.69M
46.29%8.33M
40.70%10.79M
Other operating expenses
297.37%12.31M
-160.57%-6.24M
878.67%10.29M
-102.13%-1.32M
-87.77%6.6M
182.88%2.07M
1,754.38%61.94M
2,023.58%53.92M
34.55%-2.5M
307.68%13.38M
Operating profit
-64.15%54.55M
-17.64%152.14M
33.21%184.72M
74.91%138.67M
195.53%19.48M
100.35%41.01M
-38.76%79.28M
-89.42%6.59M
-30.16%20.47M
95.33%27.96M
Net non-operating interest income expense
-142.77%-28.09M
-18.03%-11.57M
-173.24%-9.8M
-637.93%-3.59M
-368.64%-591K
-434.76%-780K
-90.77%667K
-88.84%220K
-81.46%233K
-78.80%479K
Non-operating interest income
44.48%53.25M
79.41%36.86M
-11.14%20.54M
-2.01%23.12M
-49.78%4.27M
18.13%7.51M
37.72%23.6M
85.58%8.49M
68.92%6.35M
2.78%5.04M
Non-operating interest expense
69.57%76.46M
58.70%45.09M
26.75%28.41M
21.88%22.42M
-84.88%565K
35.38%8.29M
213.96%18.39M
359.76%3.74M
144.41%6.12M
72.58%4.56M
Total other finance cost
46.26%4.89M
72.62%3.34M
-54.89%1.94M
-5.38%4.29M
----
----
12.17%4.54M
----
----
----
Net investment income
80K
224.26%882K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
-54.00%115K
228.95%250K
76K
Income from associates and other participating interests
-106.57%-2.63M
261.69%40.06M
189.51%11.08M
-117.37%-12.37M
-112.89%-6.62M
-100.34%-51K
1,194.47%71.22M
492.63%51.36M
1,254.89%15.11M
70.65%-268K
Special income /charges
-74.20%3.87M
-8.96%15.01M
520.59%16.49M
-93.68%2.66M
1,923.67%42.07M
Less:Impairment of capital assets
24.14%36K
-99.48%29K
140,150.00%5.61M
-81.82%4K
----
----
2,100.00%22K
----
----
----
Less:Other special charges
74.20%-3.91M
31.43%-15.15M
-730.48%-22.1M
93.75%-2.66M
----
----
-590.26%-42.58M
----
----
----
Less:Write off
----
----
----
----
----
----
-88.23%481K
----
----
----
Less:Negative goodwill immediately recognized
--0
--114K
--0
----
----
----
----
----
----
----
Other non-operating income /expenses
-85.85%214K
-10.16%1.51M
1.6M
Income before tax
-85.85%27.7M
-3.40%195.72M
61.29%202.6M
-35.32%125.61M
-86.25%13.06M
8.23%40.39M
34.35%194.2M
29.07%95.04M
11.87%37.32M
90.08%29.77M
Income tax
-74.73%14.62M
-20.05%57.84M
195.29%72.35M
-14.40%24.5M
561.32%6.4M
-38.05%2.95M
8.84%28.62M
-90.72%967K
-38.17%4.77M
320.01%14.74M
Net income
-90.51%13.08M
5.86%137.87M
28.81%130.25M
-38.93%101.11M
-92.91%6.67M
15.01%37.44M
40.02%165.58M
48.82%94.07M
26.91%32.55M
23.69%15.03M
Net income continuous operations
-90.51%13.08M
5.86%137.87M
28.81%130.25M
-38.93%101.11M
-92.91%6.67M
15.01%37.44M
40.02%165.58M
48.82%94.07M
26.91%32.55M
23.69%15.03M
Noncontrolling interests
-91.58%557K
-24.60%6.62M
525.40%8.78M
-36.44%-2.06M
69.71%-255K
3.39%-742K
-128.84%-1.51M
-116.93%-842K
-1,110.53%-768K
Net income attributable to the company
-90.46%12.52M
8.06%131.26M
17.73%121.47M
-38.25%103.17M
-92.71%6.92M
14.58%38.18M
47.86%167.09M
62.97%94.91M
30.29%33.32M
23.69%15.03M
Preferred stock dividends
0
0
Other under preferred stock dividend
0
0
0
-14.46%2.98M
-14.46%2.98M
0
-23.41%3.48M
-23.41%3.48M
0
0
Net income attributable to common stockholders
-90.46%12.52M
8.06%131.26M
21.23%121.47M
-38.76%100.2M
-95.68%3.95M
14.58%38.18M
50.84%163.61M
70.27%91.43M
30.29%33.32M
23.69%15.03M
Gross dividend payment
Basic earnings per share
Diluted earnings per share
Dividend per share
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019
Total revenue -33.82%282.93M-27.44%427.49M188.90%589.17M-36.10%203.94M-73.47%39.73M34.66%60.06M15.07%319.16M13.52%149.79M-16.63%44.6M80.08%79.44M
Cost of revenue -31.77%151.06M-36.35%221.4M986.03%347.85M-75.39%32.03M-95.72%3.23M-45.99%8.72M12.31%130.13M21.96%75.57M-21.30%16.15M56.70%25.44M
Gross profit -36.01%131.87M-14.60%206.09M40.38%241.32M-9.06%171.91M-50.82%36.5M80.45%51.33M17.05%189.04M6.05%74.23M-13.73%28.45M93.69%54M
Operating expense 43.33%77.33M-4.67%53.95M70.26%56.6M-69.71%33.24M-74.84%17.02M29.40%10.33M242.61%109.76M781.93%67.64M117.59%7.98M91.96%26.03M
Selling and administrative expenses 8.03%65.02M29.99%60.19M33.97%46.3M-27.72%34.56M-24.01%10.42M-21.24%8.25M33.64%47.82M30.99%13.72M39.96%10.48M23.09%12.65M
-Selling and marketing expense 19.24%17.31M42.85%14.52M74.16%10.16M-39.27%5.84M-68.95%1.25M-17.11%1.78M23.48%9.61M113.42%4.02M19.83%2.15M-28.53%1.87M
-General and administrative expense 4.47%47.71M26.37%45.67M25.80%36.14M-24.81%28.73M-5.36%9.17M-22.31%6.48M36.46%38.21M12.89%9.69M46.29%8.33M40.70%10.79M
Other operating expenses 297.37%12.31M-160.57%-6.24M878.67%10.29M-102.13%-1.32M-87.77%6.6M182.88%2.07M1,754.38%61.94M2,023.58%53.92M34.55%-2.5M307.68%13.38M
Operating profit -64.15%54.55M-17.64%152.14M33.21%184.72M74.91%138.67M195.53%19.48M100.35%41.01M-38.76%79.28M-89.42%6.59M-30.16%20.47M95.33%27.96M
Net non-operating interest income expense -142.77%-28.09M-18.03%-11.57M-173.24%-9.8M-637.93%-3.59M-368.64%-591K-434.76%-780K-90.77%667K-88.84%220K-81.46%233K-78.80%479K
Non-operating interest income 44.48%53.25M79.41%36.86M-11.14%20.54M-2.01%23.12M-49.78%4.27M18.13%7.51M37.72%23.6M85.58%8.49M68.92%6.35M2.78%5.04M
Non-operating interest expense 69.57%76.46M58.70%45.09M26.75%28.41M21.88%22.42M-84.88%565K35.38%8.29M213.96%18.39M359.76%3.74M144.41%6.12M72.58%4.56M
Total other finance cost 46.26%4.89M72.62%3.34M-54.89%1.94M-5.38%4.29M--------12.17%4.54M------------
Net investment income 80K224.26%882K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets -54.00%115K228.95%250K76K
Income from associates and other participating interests -106.57%-2.63M261.69%40.06M189.51%11.08M-117.37%-12.37M-112.89%-6.62M-100.34%-51K1,194.47%71.22M492.63%51.36M1,254.89%15.11M70.65%-268K
Special income /charges -74.20%3.87M-8.96%15.01M520.59%16.49M-93.68%2.66M1,923.67%42.07M
Less:Impairment of capital assets 24.14%36K-99.48%29K140,150.00%5.61M-81.82%4K--------2,100.00%22K------------
Less:Other special charges 74.20%-3.91M31.43%-15.15M-730.48%-22.1M93.75%-2.66M---------590.26%-42.58M------------
Less:Write off -------------------------88.23%481K------------
Less:Negative goodwill immediately recognized --0--114K--0----------------------------
Other non-operating income /expenses -85.85%214K-10.16%1.51M1.6M
Income before tax -85.85%27.7M-3.40%195.72M61.29%202.6M-35.32%125.61M-86.25%13.06M8.23%40.39M34.35%194.2M29.07%95.04M11.87%37.32M90.08%29.77M
Income tax -74.73%14.62M-20.05%57.84M195.29%72.35M-14.40%24.5M561.32%6.4M-38.05%2.95M8.84%28.62M-90.72%967K-38.17%4.77M320.01%14.74M
Net income -90.51%13.08M5.86%137.87M28.81%130.25M-38.93%101.11M-92.91%6.67M15.01%37.44M40.02%165.58M48.82%94.07M26.91%32.55M23.69%15.03M
Net income continuous operations -90.51%13.08M5.86%137.87M28.81%130.25M-38.93%101.11M-92.91%6.67M15.01%37.44M40.02%165.58M48.82%94.07M26.91%32.55M23.69%15.03M
Noncontrolling interests -91.58%557K-24.60%6.62M525.40%8.78M-36.44%-2.06M69.71%-255K3.39%-742K-128.84%-1.51M-116.93%-842K-1,110.53%-768K
Net income attributable to the company -90.46%12.52M8.06%131.26M17.73%121.47M-38.25%103.17M-92.71%6.92M14.58%38.18M47.86%167.09M62.97%94.91M30.29%33.32M23.69%15.03M
Preferred stock dividends 00
Other under preferred stock dividend 000-14.46%2.98M-14.46%2.98M0-23.41%3.48M-23.41%3.48M00
Net income attributable to common stockholders -90.46%12.52M8.06%131.26M21.23%121.47M-38.76%100.2M-95.68%3.95M14.58%38.18M50.84%163.61M70.27%91.43M30.29%33.32M23.69%15.03M
Gross dividend payment
Basic earnings per share
Diluted earnings per share
Dividend per share
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data