(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -245.42%-3.58M | 804.54%11.97M | -212.69%-3.5M | -52.36%7.05M | 113.57%160K | -57.26%2.46M | -51.38%1.32M | -58.59%3.11M | 93.35%14.8M | -164.11%-1.18M |
Net income from continuing operations | -752.27%-8.06M | -31.87%975K | 40.48%1.12M | -37.19%4.4M | 15.10%930K | -41.34%1.24M | -29.47%1.43M | -61.13%798K | -39.46%7M | -72.95%808K |
Operating gains losses | 39,920.00%11.95M | 50.70%-35K | -3.70%-28K | 132.16%211K | 2,321.43%339K | 78.42%-30K | 45.80%-71K | 93.25%-27K | 74.72%-656K | 103.51%14K |
Depreciation and amortization | -12.69%351K | 0.84%361K | -4.45%365K | -9.79%1.49M | -15.05%350K | -3.37%402K | -14.56%358K | -6.14%382K | -0.12%1.65M | -13.45%412K |
Deferred tax | -1,812.90%-1.78M | -227.42%-79K | 105.92%20K | -2,614.29%-352K | -58.54%17K | -410.00%-93K | 513.33%62K | -704.76%-338K | -98.74%14K | -92.73%41K |
Other non cashItems | -509.92%-537K | 111.78%665K | 112.99%56K | -116.73%-764K | -489.39%-778K | -94.27%131K | 142.26%314K | -113.67%-431K | 240.49%4.57M | 79.41%-132K |
Change in working capital | -2,071.81%-6.47M | 1,741.31%9.54M | -463.54%-5.22M | -86.27%-475K | 64.14%-1.03M | -220.16%-298K | -203.94%-581K | -21.00%1.44M | 91.27%-255K | -13,195.45%-2.88M |
-Change in receivables | 128.44%126K | 623.81%110K | -99.60%5K | 59.39%-361K | 28.43%-1.15M | -167.74%-443K | 50.00%-21K | 1,041.82%1.26M | -296.25%-889K | -527.32%-1.61M |
-Change in payables and accrued expense | -193.04%-1.74M | 1,469.69%3.93M | -71.49%447K | -54.76%1.95M | -0.08%-1.2M | 7.73%1.87M | -114.99%-287K | -15.65%1.57M | 36.16%4.31M | -446.53%-1.2M |
-Change in other current assets | -200.58%-4.67M | 5,313.76%5.68M | -347.60%-5.49M | 53.92%-1.4M | 1,594.32%1.49M | 21.45%-1.55M | 90.54%-109K | -17,628.57%-1.23M | 49.16%-3.03M | 116.24%88K |
-Change in other working capital | -12.94%-192K | -14.63%-188K | -15.00%-184K | -3.91%-665K | -7.55%-171K | -4.29%-170K | -1.86%-164K | -1.91%-160K | -12.08%-640K | 0.00%-159K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -245.42%-3.58M | 804.54%11.97M | -212.69%-3.5M | -52.36%7.05M | 113.57%160K | -57.26%2.46M | -51.38%1.32M | -58.59%3.11M | 93.35%14.8M | -164.11%-1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 526.57%29.77M | -29.85%20.44M | 386.32%27.5M | 111.89%14.7M | 105.46%2.15M | 68.64%-6.98M | 168.25%29.14M | 50.40%-9.6M | 8.93%-123.61M | 36.17%-39.31M |
Net investment purchase and sale | 14.51%11.11M | -17.07%9.45M | 102.20%8.55M | 41.96%34.07M | 70.62%8.74M | 81.25%9.7M | -52.90%11.4M | 139.57%4.23M | 113.16%24M | 111.99%5.12M |
Net proceeds payment for loan | 193.51%16.8M | -44.91%9.88M | 232.82%15.41M | 88.82%-16.16M | 89.56%-4.51M | 32.90%-17.97M | 127.04%17.93M | -41.53%-11.6M | -708.62%-144.52M | -132.53%-43.23M |
Net PPE purchase and sale | 76.47%-48K | 3.06%-95K | 7,358.33%2.61M | 48.94%-578K | 17.24%-240K | -11.48%-204K | -22.50%-98K | 93.78%-36K | 36.19%-1.13M | 38.17%-290K |
Net other investing changes | 27.57%1.9M | 1,408.70%1.2M | 142.38%929K | -34.35%-2.63M | -102.53%-1.84M | 332.24%1.49M | 81.75%-92K | -2,407.37%-2.19M | 75.72%-1.96M | -572.92%-908K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 526.57%29.77M | -29.85%20.44M | 386.32%27.5M | 111.89%14.7M | 105.46%2.15M | 68.64%-6.98M | 168.25%29.14M | 50.40%-9.6M | 8.93%-123.61M | 36.17%-39.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.13%-14.25M | -126.32%-28.64M | -237.28%-15.45M | -145.52%-31.01M | -115.86%-6.94M | -583.74%-22.67M | -201.02%-12.65M | 57.76%11.26M | -36.16%68.11M | 153.71%43.76M |
Increase decrease in deposit | 193.64%14.22M | 68.42%-5.08M | 117.91%6.52M | -455.95%-99.43M | -362.38%-51.8M | 316.54%4.84M | -8,312.57%-16.07M | -442.80%-36.41M | -79.87%27.93M | 35.11%19.74M |
Net issuance payments of debt | -6.57%-20M | ---28.29M | -141.05%-20M | 77.26%70.34M | 100.08%40.38M | -236.64%-18.77M | --0 | 2,406.06%48.73M | 221.60%39.68M | 1,059.22%20.18M |
Net commonstock issuance | --0 | ---- | ---- | -1,213.51%-1.46M | --0 | 29.73%-78K | ---- | ---- | 11.20%-111K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | 2.20%-8.48M | -1.40%4.73M | -85.78%-1.97M | -176.08%-458K | 16.68%4.48M | -29.34%-8.67M | -0.93%4.79M | 22.65%-1.06M | -5.35%602K | -21.15%3.84M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 37.13%-14.25M | -126.32%-28.64M | -237.28%-15.45M | -145.52%-31.01M | -115.86%-6.94M | -583.74%-22.67M | -201.02%-12.65M | 57.76%11.26M | -36.16%68.11M | 153.71%43.76M |
Net cash flow | ||||||||||
Beginning cash position | -36.16%34.44M | -15.14%30.67M | -29.49%22.13M | -56.47%31.38M | -4.80%26.76M | 35.13%53.95M | -46.35%36.14M | -56.47%31.38M | -22.88%72.09M | -75.47%28.11M |
Current changes in cash | 143.92%11.94M | -78.85%3.77M | 79.51%8.54M | 77.26%-9.26M | -241.45%-4.63M | -130.17%-27.19M | 164.88%17.81M | 200.70%4.76M | -90.27%-40.71M | 107.70%3.27M |
End cash position | 73.32%46.38M | -36.16%34.44M | -15.14%30.67M | -29.49%22.13M | -29.49%22.13M | -4.80%26.76M | 35.13%53.95M | -46.35%36.14M | -56.47%31.38M | -56.47%31.38M |
Free cash flow | -255.91%-3.63M | 901.52%11.84M | -223.04%-3.74M | -52.65%6.47M | 94.55%-80K | -58.26%2.33M | -55.24%1.18M | -56.03%3.04M | 132.44%13.66M | -207.23%-1.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data